| Revenue | DKK -600 | — |
| EBITDA | DKK -600 | -101% |
| Net profit | DKK -81K | -63% |
| Total assets | DKK 322K | -20% |
| Equity | DKK 9K | -90% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | 66 | 2 | 92 | -2 | — | — | — | — | -1 |
| Staff expenses | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | 56 | 2 | 79 | -2 | 93 | 78 | 23 | 41 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | 56 | 2 | 79 | -2 | 93 | 78 | 23 | 41 | -1 |
| Net financials | -85 | -1 | -0 | -1 | -1 | -74 | -81 | -9 | -90 | -80 |
| Profit before tax | -108 | 57 | 2 | 78 | -4 | 19 | -3 | 14 | -50 | -81 |
| Tax | -0 | 13 | 0 | 9 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -108 | 44 | 1 | 69 | -4 | 19 | -3 | 14 | -50 | -81 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 56 | 62 | 521 | 521 | 496 | 595 | 483 | 401 | 322 |
| Equity | -58 | 5 | 44 | 113 | 109 | 128 | 125 | 139 | 89 | 9 |
| Long-term debt | 0 | 0 | 0 | 389 | 389 | 336 | 272 | 208 | 174 | 41 |
| Short-term debt | 58 | 51 | 18 | 18 | 23 | 32 | 198 | 136 | 138 | 272 |
| Total debt | 58 | 51 | 18 | 408 | 412 | 368 | 470 | 344 | 311 | 313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Skovgaard Barslund | Management | 0 companies |