| Revenue | DKK -37K | -79% |
| EBITDA | DKK -37K | +79% |
| Net profit | DKK -1,7M | +59% |
| Total assets | DKK 26,9M | -22% |
| Equity | DKK 18,3M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -300 | -282 | -307 | -259 | -261 | -210 | -151 | -236 | -626 | -195 | -179 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -300 | -282 | -307 | -259 | -261 | -210 | -151 | -236 | -626 | -195 | -179 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.553 | -0 |
| EBIT | -17 | -300 | -282 | -307 | -259 | -261 | -210 | -151 | -236 | -626 | -195 | -1.732 | -37 |
| Net financials | -2.631 | 1.878 | 647 | 7 | 334 | 1.277 | 2.548 | 1.542 | 1.239 | 755 | 98 | -1.923 | -1.707 |
| Profit before tax | -2.648 | 1.578 | 365 | -300 | 75 | 1.016 | 2.338 | 1.390 | 1.002 | 128 | -97 | -3.655 | -1.744 |
| Tax | -0 | -0 | -69 | 716 | -0 | -0 | -550 | -327 | -107 | -116 | -232 | 551 | -2 |
| Net profit | -2.648 | 1.578 | 434 | -1.016 | 75 | 1.016 | 2.887 | 1.718 | 1.109 | 245 | 135 | -4.206 | -1.742 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.831 | 29.050 | 29.698 | 48.230 | 47.893 | 50.450 | 54.359 | 56.797 | 59.290 | 61.630 | 60.454 | 34.420 | 26.887 |
| Equity | 20.925 | 22.503 | 22.937 | 21.921 | 21.996 | 23.012 | 24.700 | 25.217 | 24.826 | 24.571 | 24.706 | 20.230 | 18.265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 906 | 6.547 | 6.761 | 26.309 | 25.897 | 27.438 | 29.659 | 31.580 | 34.463 | 37.059 | 35.748 | 14.190 | 8.622 |
| Total debt | 906 | 6.547 | 6.761 | 26.309 | 25.897 | 27.438 | 29.659 | 31.580 | 34.463 | 37.059 | 35.748 | 14.190 | 8.622 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 1976 | — | — |
LE Audit | Audit | 1976 | — | — |
JF Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Martin Thomsen | Management | 0 companies |
| Leif Edvard Højskov | Audit | 0 companies |
| Jesper Fredberg Jensen | Management | 0 companies |
| Annelise Enné Vestergaard | Board of Directors | 0 companies |
| Søren Buchtrup Lundberg | Board of Directors | 0 companies |
| Hanne Barkholt | Board of Directors | 0 companies |
| Viggo Baunsgaard | Board of Directors | 0 companies |
| Bill Andersen | Board of Directors | 0 companies |