| Revenue | DKK 449K | +28% |
| EBITDA | DKK 449K | +154% |
| Net profit | DKK -485K | +33% |
| Total assets | DKK 2,1M | -31% |
| Equity | DKK -637K | -318% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -5 | -11 | -32 | -15 | 24 | 19 | 41 | 351 | 449 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -463 | -174 | -0 |
| EBITDA | -11 | -5 | -11 | -32 | -15 | 24 | 19 | -422 | 177 | 449 |
| Depreciation & amort. | -0 | -0 | -0 | -36 | -209 | -308 | -360 | -598 | -693 | -686 |
| EBIT | -11 | -5 | -11 | -68 | -224 | -284 | -342 | -1.020 | -516 | -237 |
| Net financials | 1.134 | 0 | 0 | -10 | -51 | -55 | -96 | -137 | -211 | -248 |
| Profit before tax | 1.123 | -5 | -11 | -78 | -274 | -339 | -438 | -1.157 | -728 | -485 |
| Tax | -0 | -3 | -0 | -10 | -73 | -76 | -56 | -0 | -0 | -0 |
| Net profit | 1.123 | -2 | -11 | -68 | -201 | -263 | -382 | -1.157 | -728 | -485 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.212 | 319 | 401 | 900 | 1.535 | 1.367 | 4.536 | 3.455 | 2.990 | 2.061 |
| Equity | 1.204 | 79 | 67 | -0 | -202 | -465 | 1.732 | 575 | -152 | -637 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.576 | 2.702 | 2.333 | 1.836 |
| Short-term debt | 8 | 240 | 334 | 900 | 1.661 | 1.775 | 228 | 178 | 810 | 862 |
| Total debt | 8 | 240 | 334 | 900 | 1.661 | 1.775 | 2.804 | 2.880 | 3.143 | 2.698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2021 | — | — |
JK Management | Management | 2018 | — | — |
FF Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Origix Holding ApS | Company | 50.0% | 50.0% | 2025 |
Supernova Industries ApS | Company | 20.0% | 20.0% | 2021 |
Compounding Capital ApS | Company | 15.0% | 15.0% | 2025 |
INVEST 100 ApS | Company | 10.0% | 10.0% | 2025 |
HALFDAN TIMM ApS | Company | 33.3% | 33.3% | 2014 |
64kB ApS | Company | 0.0% | 10.0% | 2025 |
EAST COAST CAPITAL ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Per Thomas Frost | Management | 0 companies |
| Jesper Krogh Støttrup | Management | 0 companies |
| Frederik Friche Christensen | Management | 0 companies |