| Revenue | DKK 64,5M | -36% |
| EBITDA | DKK -1,3M | +77% |
| Net profit | DKK -1,3M | +76% |
| Total assets | DKK 10,5M | -30% |
| Equity | DKK 7,5M | -15% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39.995 | 61.583 | 102.413 | 121.426 | 91.909 | 51.210 | 166.425 | 132.956 | 101.484 | 64.506 |
| Staff expenses | -1.120 | -854 | -1.712 | -1.536 | -1.552 | -1.229 | -3.478 | -2.872 | -1.905 | -2.133 |
| EBITDA | -4.951 | 3.442 | 4.690 | -180 | -7.139 | 1.135 | 23.329 | 14.373 | -5.854 | -1.327 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.951 | 3.442 | 4.690 | -180 | -7.139 | 1.135 | 23.329 | 14.373 | -5.854 | -1.327 |
| Net financials | 3 | -110 | 115 | 4 | -59 | 26 | -101 | 989 | 680 | 158 |
| Profit before tax | -4.948 | 3.332 | 4.805 | -176 | -7.198 | 1.160 | 23.228 | 15.362 | -5.174 | -1.169 |
| Tax | -1.079 | 759 | 1.113 | 52 | -1.499 | 130 | 3.560 | 1.464 | 418 | 152 |
| Net profit | -3.870 | 2.573 | 3.692 | -228 | -5.699 | 1.031 | 19.668 | 13.898 | -5.592 | -1.322 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.455 | 11.700 | 19.449 | 24.198 | 15.621 | 16.500 | 43.097 | 47.728 | 15.115 | 10.543 |
| Equity | 5.016 | 7.589 | 11.181 | 10.553 | 4.854 | 5.885 | 25.553 | 39.452 | 8.860 | 7.538 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.068 | 4.029 | 8.049 | 11.400 | 10.324 | 10.528 | 17.240 | 7.775 | 5.905 | 3.004 |
| Total debt | 2.068 | 4.029 | 8.049 | 11.400 | 10.324 | 10.528 | 17.240 | 7.775 | 5.905 | 3.004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2014 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PA Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CB DK Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hahnemann | Management | 0 companies |
| Jesper Holden Aaholm | Chief Executive Officer | 0 companies |
| Martin Egvang | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Bjarne Tvilde | Chairman | 0 companies |