| Revenue | DKK 875K | +2% |
| EBITDA | DKK 463K | -16% |
| Net profit | DKK 257K | -24% |
| Total assets | DKK 13,8M | +2% |
| Equity | DKK 8,4M | +3% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | 927 | 1.856 | 460 | 1.986 | 1.992 | 1.525 | 1.624 | 858 | 875 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -305 | -412 |
| EBITDA | -27 | 927 | 1.856 | 460 | 1.986 | 1.992 | 1.525 | 1.624 | 553 | 463 |
| Depreciation & amort. | -0 | -0 | -4 | -4 | -4 | -4 | -4 | -0 | -17 | -18 |
| EBIT | -27 | 927 | 1.853 | 456 | 1.983 | 1.988 | 1.521 | 1.624 | 535 | 445 |
| Net financials | -7 | -25 | -61 | -67 | -83 | -71 | -13 | -27 | -99 | -104 |
| Profit before tax | -35 | 902 | 1.791 | 389 | 1.900 | 1.917 | 1.508 | 1.597 | 437 | 340 |
| Tax | -8 | 198 | 394 | 86 | 418 | 422 | 332 | 351 | 100 | 83 |
| Net profit | -27 | 703 | 1.397 | 304 | 1.482 | 1.495 | 1.176 | 1.246 | 337 | 257 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 534 | 3.064 | 7.287 | 7.089 | 8.678 | 9.574 | 10.311 | 13.006 | 13.568 | 13.801 |
| Equity | 23 | 726 | 2.123 | 2.427 | 3.909 | 5.404 | 6.580 | 7.826 | 8.163 | 8.420 |
| Long-term debt | 0 | 0 | 1.926 | 3.780 | 4.847 | 3.496 | 1.676 | 2.870 | 3.330 | 3.247 |
| Short-term debt | 511 | 2.338 | 4.201 | 2.772 | 2.346 | 2.422 | 2.055 | 2.309 | 2.075 | 2.134 |
| Total debt | 511 | 2.338 | 6.127 | 6.552 | 7.193 | 5.918 | 3.731 | 5.179 | 5.405 | 5.380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2020 | — | — |
JP Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOVAIN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jakub Piechota | Management | 0 companies |
| Jakub Piechota | Management | 0 companies |