| Revenue | DKK 248K | +49% |
| EBITDA | DKK -547K | -10% |
| Net profit | DKK -463K | -136% |
| Total assets | DKK 1M | +90% |
| Equity | DKK -1,5M | -47% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.291 | 4.794 | 4.072 | 4.056 | 4.776 | 5.514 | 1.520 | 1.270 | 167 | 248 |
| Staff expenses | -751 | -942 | -804 | -780 | -971 | -1.119 | -748 | -995 | -663 | -795 |
| EBITDA | 49 | 96 | -191 | -150 | 100 | -405 | -390 | 274 | -496 | -547 |
| Depreciation & amort. | -8 | -28 | -14 | -14 | -0 | -0 | -0 | -52 | -0 | -39 |
| EBIT | 41 | 69 | -206 | -164 | 100 | -405 | -390 | 222 | -496 | -586 |
| Net financials | -6 | -12 | -5 | -9 | -10 | -28 | -14 | -7 | -3 | -7 |
| Profit before tax | 35 | 56 | -211 | -174 | 90 | -434 | -404 | 215 | -498 | -593 |
| Tax | 8 | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -302 | -130 |
| Net profit | 27 | 44 | -211 | -174 | 90 | -434 | -404 | 215 | -197 | -463 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.480 | 2.241 | 1.797 | 1.753 | 1.774 | 1.359 | 835 | 331 | 542 | 1.031 |
| Equity | 77 | 121 | -90 | -263 | -173 | -607 | -1.011 | -796 | -992 | -1.455 |
| Long-term debt | 0 | 40 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.403 | 2.080 | 1.867 | 2.016 | 1.947 | 1.966 | 1.846 | 1.127 | 1.534 | 2.486 |
| Total debt | 2.403 | 2.120 | 1.887 | 2.016 | 1.947 | 1.966 | 1.846 | 1.127 | 1.534 | 2.486 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|