| Revenue | DKK 16K | — |
| EBITDA | DKK -1K | -724% |
| Net profit | DKK -185K | -1512% |
| Total assets | DKK 20,8M | +2968% |
| Equity | DKK 7,5M | +1011% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -339 | 703 | 1.062 | 1.962 | 17.071 | 8.036 | 330 | 0 | 0 | — | 16 |
| Staff expenses | -1.488 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.826 | -2.165 | -2.244 | -819 | 1.057 | -3.107 | 308 | -12 | -8 | -0 | -1 |
| Depreciation & amort. | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.827 | -2.165 | -2.244 | -819 | 1.057 | -3.107 | 308 | -12 | -8 | -0 | -1 |
| Net financials | -13 | -37 | -53 | -95 | -50 | -29 | 43 | 24 | 15 | 17 | -240 |
| Profit before tax | -1.840 | -2.202 | -2.297 | -914 | 1.007 | -3.136 | 351 | 12 | 7 | 17 | -242 |
| Tax | -429 | -482 | -504 | 357 | 222 | -687 | 78 | 3 | 2 | 4 | -56 |
| Net profit | -1.411 | -1.720 | -1.793 | -1.271 | 785 | -2.449 | 273 | 10 | 6 | 13 | -185 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.570 | 2.159 | 2.846 | 7.618 | 3.969 | 4.150 | 2.525 | 663 | 663 | 678 | 20.793 |
| Equity | 499 | 779 | -1.014 | 687 | 1.471 | 1.572 | 1.846 | 658 | 661 | 674 | 7.489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.751 |
| Short-term debt | 2.071 | 1.364 | 3.845 | 6.918 | 2.488 | 2.577 | 679 | 5 | 2 | 4 | 3.553 |
| Total debt | 2.071 | 1.364 | 3.845 | 6.918 | 2.488 | 2.577 | 679 | 5 | 2 | 4 | 13.304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2017 | — | — |
FV Management | Management | 2019 | — | — |
SK Management | Management | 2024 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASX 14145 ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Sæderup Nielsen | Management | 0 companies |
| Finn Vestergaard Langballe | Management | 0 companies |
| Søren Kjær | Management | 0 companies |
| Peter Ebdrup | Chief Executive Officer | 0 companies |
| Bouko Robert Schuuring | Board of Directors | 0 companies |
| Jacob Kjær | Chairman | 0 companies |
| Michael Herman Ladegaard | Board of Directors | 0 companies |
| Steen Skaanning | Board of Directors | 0 companies |
| Anne Mette Kjær | Board of Directors | 0 companies |
| Pernille Kjær Johansen | Board of Directors | 0 companies |