| Revenue | DKK -47K | +281% |
| EBITDA | DKK -147K | -1092% |
| Net profit | DKK 2,6M | -17% |
| Total assets | DKK 15,2M | -3% |
| Equity | DKK 15,1M | -2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -10 | 0 | -12 | -14 | -15 | -15 | -19 | -26 | -26 | -12 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 |
| EBITDA | -2 | -10 | 0 | -71 | -76 | -79 | -15 | -19 | -26 | -26 | -12 | -147 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -10 | 0 | -71 | -76 | -79 | -15 | -19 | -26 | -26 | -12 | -147 |
| Net financials | 0 | 100 | 100 | 1.599 | 537 | 2.462 | 1.210 | 4.921 | 6.620 | 2.465 | 3.493 | 2.842 |
| Profit before tax | -2 | 90 | 100 | 1.528 | 461 | 2.382 | 1.195 | 4.903 | 6.594 | 2.439 | 3.481 | 2.695 |
| Tax | -0 | -0 | -0 | 118 | 63 | 129 | 43 | 366 | 21 | 97 | 326 | 66 |
| Net profit | -2 | 90 | 100 | 1.410 | 398 | 2.253 | 1.151 | 4.537 | 6.573 | 2.342 | 3.155 | 2.629 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 129 | 47 | 8.873 | 8.201 | 9.530 | 9.587 | 12.425 | 12.473 | 13.815 | 15.735 | 15.192 |
| Equity | 48 | 119 | 37 | 8.765 | 8.163 | 9.417 | 9.568 | 12.095 | 12.468 | 13.810 | 15.465 | 15.095 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 9 | 9 | 108 | 38 | 113 | 19 | 331 | 5 | 5 | 270 | 32 |
| Total debt | 3 | 9 | 9 | 108 | 38 | 113 | 19 | 331 | 5 | 5 | 270 | 32 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|