| Revenue | DKK -37K | -12% |
| EBITDA | DKK -337K | -704% |
| Net profit | DKK 6,8M | -33% |
| Total assets | DKK 101M | -1% |
| Equity | DKK 69,4M | -3% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -63 | -3 | -3 | -139 | -15 | -14 | -14 | -23 | -30 | -19 | -42 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 |
| EBITDA | -63 | -3 | -3 | -139 | -15 | -14 | -14 | -23 | -30 | -19 | -42 | -337 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -63 | -3 | -3 | -139 | -15 | -14 | -14 | -23 | -30 | -19 | -42 | -337 |
| Net financials | 0 | 300 | 400 | 6.895 | 1.655 | 5.699 | 2.753 | 6.978 | 2.491 | -1.173 | 9.801 | 6.757 |
| Profit before tax | -63 | 297 | 397 | 6.756 | 1.640 | 5.684 | 2.738 | 6.955 | 2.461 | -1.192 | 9.759 | 6.420 |
| Tax | -1 | -1 | -1 | 843 | -293 | 601 | -53 | -38 | -11 | -170 | -273 | -347 |
| Net profit | -62 | 298 | 398 | 5.913 | 1.933 | 5.083 | 2.791 | 6.992 | 2.472 | -1.022 | 10.032 | 6.767 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54 | 4 | 102 | 85.007 | 85.078 | 86.283 | 101.347 | 101.752 | 102.510 | 103.526 | 102.235 | 101.045 |
| Equity | -2 | -4 | 93 | 78.703 | 77.635 | 79.719 | 94.510 | 91.602 | 73.074 | 67.552 | 71.583 | 69.351 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 8 | 8 | 6.304 | 7.442 | 6.564 | 6.838 | 10.151 | 29.436 | 35.974 | 30.651 | 31.694 |
| Total debt | 56 | 8 | 8 | 6.304 | 7.442 | 6.564 | 6.838 | 10.151 | 29.436 | 35.974 | 30.651 | 31.694 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AA JUELSMINDE ApS | Company | 33.3% | 33.3% | 2014 |
JEA JUELSMINDE ApS | Company | 33.3% | 33.3% | 2014 |
BKA JUELSMINDE ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Annette Arens | Management | 0 companies |
| Birgitte Karin Arens | Board of Directors | 0 companies |
| Jørgen Erik Arens | Board of Directors | 0 companies |