| Revenue | DKK 1,6M | -34% |
| EBITDA | DKK 389K | -25% |
| Net profit | DKK 303K | -24% |
| Total assets | DKK 1,1M | -25% |
| Equity | DKK 637K | -10% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.051 | 1.144 | 807 | 1.368 | 1.082 | 1.450 | 1.661 | 1.812 | 2.378 | 1.571 |
| Staff expenses | -630 | -715 | -776 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 421 | 428 | 32 | 332 | 4 | 339 | 380 | 243 | 515 | 389 |
| Depreciation & amort. | 45 | 24 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 376 | 404 | 12 | 332 | 4 | 339 | 380 | 243 | 515 | 389 |
| Net financials | 1 | -4 | -7 | -2 | -3 | -8 | -11 | -8 | -1 | 2 |
| Profit before tax | 377 | 401 | 5 | 330 | 1 | 332 | 370 | 235 | 514 | 391 |
| Tax | 90 | 89 | 5 | 74 | -0 | 74 | 82 | 54 | 114 | 88 |
| Net profit | 286 | 311 | 1 | 257 | 1 | 257 | 288 | 182 | 400 | 303 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 722 | 1.299 | 1.029 | 1.559 | 893 | 1.394 | 1.703 | 1.857 | 1.453 | 1.087 |
| Equity | 336 | 423 | 423 | 680 | 282 | 539 | 827 | 609 | 709 | 637 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 385 | 876 | 602 | 877 | 609 | 854 | 876 | 1.249 | 744 | 450 |
| Total debt | 385 | 876 | 602 | 877 | 609 | 854 | 876 | 1.249 | 744 | 450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2014 | — | — |
KC Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AIT HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
TORBENSK HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Schmidt Kristensen | Management | 0 companies |
| Karsten Christian Andersen | Management | 0 companies |