| Revenue | DKK 1,9M | +60% |
| EBITDA | DKK 573K | +23% |
| Net profit | DKK 483K | +20% |
| Total assets | DKK 4,1M | +178% |
| Equity | DKK 1,7M | +683% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | -338 | -11 | 176 | 319 | 555 | 1.197 | 1.916 |
| Staff expenses | -346 | -96 | -26 | -129 | -411 | -730 | -1.343 |
| EBITDA | -684 | -108 | 151 | 190 | 144 | 467 | 573 |
| Depreciation & amort. | -0 | -10 | -24 | -26 | -17 | -4 | -4 |
| EBIT | -684 | -117 | 127 | 164 | 128 | 463 | 569 |
| Net financials | -92 | -63 | -46 | -65 | -99 | -59 | -24 |
| Profit before tax | -776 | -180 | 81 | 99 | 29 | 404 | 545 |
| Tax | -0 | -0 | 0 | -3 | -2 | 1 | 62 |
| Net profit | -776 | -180 | 81 | 102 | 31 | 403 | 483 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 598 | 710 | 782 | 925 | 950 | 1.488 | 4.132 |
| Equity | -726 | -906 | -826 | -724 | -693 | -290 | 1.693 |
| Long-term debt | 125 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.199 | 1.617 | 1.607 | 1.649 | 1.643 | 1.778 | 2.439 |
| Total debt | 1.324 | 1.617 | 1.607 | 1.649 | 1.643 | 1.778 | 2.439 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KUNTKES HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
SJ-HOLDING 2014 ApS | Company | 33.3% | 33.3% | 2021 |
RASI 2000 HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Berner Hansen | Chief Executive Officer | 0 companies |
| Birger Kuntkes | Chairman | 0 companies |
| Susanne Johannessen | Board of Directors | 0 companies |