| Revenue | DKK 789K | -35% |
| EBITDA | DKK -6K | +99% |
| Net profit | DKK 16K | +102% |
| Total assets | DKK 3,7M | -6% |
| Equity | DKK 3,6M | +0% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.180 | 1.522 | 2.918 | 5.198 | 6.251 | 5.728 | 6.894 | 4.583 | 1.214 | 789 |
| Staff expenses | -832 | -1.555 | -3.170 | -4.172 | -4.610 | -4.420 | -5.804 | -4.497 | -2.082 | -794 |
| EBITDA | 348 | -47 | -252 | 1.026 | 1.641 | 1.309 | 1.090 | 84 | -887 | -6 |
| Depreciation & amort. | -42 | -0 | -0 | -0 | -0 | -0 | -3 | -108 | -132 | -126 |
| EBIT | 306 | -47 | -252 | 1.026 | 1.641 | 1.309 | 1.086 | -25 | -1.019 | -132 |
| Net financials | -0 | -3 | -2 | -3 | -2 | 99 | 155 | 169 | 155 | 127 |
| Profit before tax | 306 | -50 | -255 | 1.023 | 1.639 | 1.407 | 1.241 | 144 | -864 | -6 |
| Tax | 73 | -4 | -63 | 225 | 364 | 310 | 273 | 33 | -189 | -22 |
| Net profit | 233 | -46 | -192 | 798 | 1.275 | 1.098 | 968 | 111 | -675 | 16 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 558 | 706 | 860 | 2.161 | 3.235 | 5.133 | 5.281 | 5.915 | 4.005 | 3.749 |
| Equity | 283 | 237 | 45 | 843 | 2.117 | 3.215 | 4.183 | 4.294 | 3.619 | 3.635 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 274 | 469 | 815 | 1.318 | 1.118 | 1.918 | 1.090 | 1.606 | 383 | 114 |
| Total debt | 274 | 469 | 815 | 1.318 | 1.118 | 1.918 | 1.090 | 1.606 | 383 | 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Carlson Holding, Djurs ApS | Company | 100.0% | 100.0% | 2023 |
JAN CARLSON HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Carlson | Chief Executive Officer | 0 companies |