| Revenue | DKK 829K | +7% |
| EBITDA | DKK 33K | -44% |
| Net profit | DKK 22K | -36% |
| Total assets | DKK 596K | -2% |
| Equity | DKK 35K | +158% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 158 | 49 | 189 | 220 | 582 | 533 | 837 | 1.180 | 890 | 771 | 829 |
| Staff expenses | -232 | -27 | -205 | -259 | -436 | -518 | -618 | -995 | -781 | -711 | -795 |
| EBITDA | -74 | 22 | -16 | -39 | 147 | 15 | 220 | 185 | 108 | 60 | 33 |
| Depreciation & amort. | -32 | -0 | -17 | -48 | -95 | -112 | -112 | -97 | -98 | -26 | -12 |
| EBIT | -106 | 22 | -33 | -87 | 51 | -97 | 108 | 88 | 11 | 34 | 22 |
| Net financials | -10 | 26 | -10 | -0 | -0 | -1 | -1 | -8 | -8 | 0 | 0 |
| Profit before tax | -116 | 48 | -42 | -87 | 51 | -98 | 106 | 80 | 3 | 34 | 22 |
| Tax | -27 | 11 | -0 | -0 | -0 | -0 | -0 | 15 | -0 | -0 | -0 |
| Net profit | -89 | 37 | -42 | -87 | 51 | -98 | 106 | 65 | 3 | 34 | 22 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 300 | 190 | 319 | 476 | 575 | 493 | 587 | 650 | 549 | 609 | 596 |
| Equity | -39 | -1 | -44 | -148 | -97 | -194 | -88 | -23 | -20 | 14 | 35 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 337 | 191 | 362 | 624 | 672 | 687 | 675 | 673 | 569 | 595 | 560 |
| Total debt | 339 | 191 | 362 | 624 | 672 | 687 | 675 | 673 | 569 | 595 | 560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Emín Basoda | Founder | 0 companies |