| Revenue | DKK -17K | +7% |
| EBITDA | DKK -17K | -7% |
| Net profit | DKK 971K | +337% |
| Total assets | DKK 12,4M | -3% |
| Equity | DKK 9,9M | +5% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -7 | -5 | -5 | -5 | — | -14 | -16 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -6 | -7 | -5 | -5 | -5 | 8.322 | -14 | -16 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -6 | -7 | -5 | -5 | -5 | 8.322 | -14 | -16 | -17 |
| Net financials | 0 | 601 | 342 | 1.064 | 583 | 474 | 8.325 | -1.964 | 226 | 975 |
| Profit before tax | 0 | 595 | 335 | 1.059 | 577 | 468 | 8.296 | -1.978 | 210 | 958 |
| Tax | -0 | -10 | -4 | -5 | -3 | -6 | -11 | -8 | -12 | -14 |
| Net profit | 0 | 605 | 339 | 1.064 | 581 | 474 | 8.307 | -1.970 | 222 | 971 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 7.093 | 7.499 | 8.631 | 9.282 | 9.827 | 18.241 | 13.383 | 12.809 | 12.405 |
| Equity | 0 | 4.431 | 4.770 | 5.834 | 6.415 | 6.889 | 15.196 | 10.111 | 9.433 | 9.879 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2.662 | 2.729 | 2.797 | 2.867 | 2.938 | 3.045 | 3.271 | 3.375 | 2.526 |
| Total debt | 0 | 2.662 | 2.729 | 2.797 | 2.867 | 2.938 | 3.045 | 3.271 | 3.375 | 2.526 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVESTERINGSSELSKABET AF 1. OKTOBER 2011 ApS | Company | 25.0% | 25.0% | 2021 |
HALMSTAD ApS | Company | 25.0% | 25.0% | 2021 |
AAEN LIMITED ApS | Company | 25.0% | 25.0% | 2021 |
DANSK BJERGNING OG BUGSERING HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Folmann Larsen | Management | 0 companies |
| Ove Carsten Eriksen | Board of Directors | 0 companies |
| Søren Andrup Aaen | Board of Directors | 0 companies |
| Peter Jørgen Rønnow | Board of Directors | 0 companies |
| Anne Ingwar-Oppenhagen | Board of Directors | 0 companies |
| Erik Dybdahl | Board of Directors | 0 companies |
| Henning Jakobsen | Board of Directors | 0 companies |
| Jan Henriksen | Board of Directors | 0 companies |