| Revenue | DKK -6K | -6% |
| EBITDA | DKK -6K | +6% |
| Net profit | DKK -15K | +43% |
| Total assets | DKK 266K | -50% |
| Equity | DKK -112K | -16% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71 | 299 | 280 | -25 | -28 | -7 | -5 | -9 | -6 | -6 |
| Staff expenses | -112 | -271 | -181 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | 28 | 99 | -25 | -28 | -7 | -5 | -9 | -6 | -6 |
| Depreciation & amort. | -10 | -15 | -15 | -5 | -5 | -5 | -0 | -0 | -0 | -0 |
| EBIT | -51 | 13 | 84 | -30 | -33 | -13 | -5 | -9 | -6 | -6 |
| Net financials | -6 | -7 | -16 | -12 | -8 | -8 | -5 | -7 | -20 | -9 |
| Profit before tax | -57 | 6 | 68 | -41 | -41 | -21 | -10 | -16 | -27 | -15 |
| Tax | -12 | 1 | 20 | -13 | 13 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -45 | 4 | 49 | -29 | -53 | -21 | -10 | -16 | -27 | -15 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 98 | 450 | 455 | 446 | 443 | 511 | 516 | 533 | 266 |
| Equity | 5 | 9 | 58 | 29 | -24 | -45 | -55 | -70 | -97 | -112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 89 | 392 | 426 | 470 | 487 | 566 | 586 | 630 | 379 |
| Total debt | 123 | 89 | 392 | 426 | 470 | 487 | 566 | 586 | 630 | 379 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|