| Revenue | DKK 22,9M | +4% |
| EBITDA | DKK 10,2M | -2% |
| Net profit | DKK 7,8M | +5% |
| Total assets | DKK 32,3M | +37% |
| Equity | DKK 25,1M | +45% |
| Employees | 28 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -133 | -277 | 910 | 1.727 | 2.653 | 5.084 | 8.908 | 12.012 | 16.531 | 21.977 | 22.950 |
| Staff expenses | -0 | -753 | -690 | -1.245 | -1.997 | -2.365 | -4.342 | -6.314 | -9.421 | -11.580 | -12.734 |
| EBITDA | -133 | -1.031 | 219 | 482 | 656 | 2.719 | 4.566 | 5.698 | 7.111 | 10.397 | 10.216 |
| Depreciation & amort. | -0 | -0 | -0 | -38 | -98 | -173 | -766 | -1.344 | -1.511 | -880 | -243 |
| EBIT | -133 | -1.031 | 219 | 443 | 557 | 2.547 | 3.800 | 4.355 | 5.600 | 9.517 | 9.973 |
| Net financials | -0 | -18 | -17 | -17 | 40 | -88 | -85 | -31 | -17 | 90 | 32 |
| Profit before tax | -81 | -1.049 | 202 | 426 | 598 | 2.458 | 3.715 | 4.324 | 5.583 | 9.607 | 10.005 |
| Tax | 26 | -216 | 41 | 96 | 134 | 476 | 802 | 955 | 1.233 | 2.120 | 2.180 |
| Net profit | -107 | -833 | 161 | 330 | 464 | 1.982 | 2.913 | 3.369 | 4.350 | 7.487 | 7.825 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 | 463 | 724 | 1.177 | 1.711 | 4.703 | 7.920 | 8.861 | 15.209 | 23.598 | 32.304 |
| Equity | -57 | 329 | 490 | 820 | 988 | 2.474 | 4.422 | 5.473 | 9.823 | 17.310 | 25.135 |
| Long-term debt | 0 | 0 | 100 | 0 | 0 | 166 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 117 | 133 | 234 | 356 | 694 | 1.751 | 3.040 | 2.809 | 5.139 | 6.235 | 7.170 |
| Total debt | 117 | 133 | 234 | 356 | 694 | 1.916 | 3.040 | 2.809 | 5.139 | 6.235 | 7.170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2016 | — | — |
UP Management | Management | 2014 | — | — |
SJ Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VISMA DANMARK HOLDING A/S | Company | 66.7% | 66.7% | 2024 |
Rindsig Holding ApS | Company | 5.0% | 5.0% | 2025 |
Danny Holding ApS | Company | 5.0% | 5.0% | 2025 |
Kistebunden ApS | Company | 5.0% | 0.0% | 2022 |
HENRIK HEGAARD HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
SRC HOLDING, VEJLE ApS | Company | 20.0% | 20.0% | 2019 |
IN-VISIBLE ApS | Company | 20.0% | 20.0% | 2016 |
BOVAQ DENMARK ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Pierre Rindsig | Management | 0 companies |
| Ulrik Pilehave | Management | 0 companies |
| Steen Jonassen | Founder | 0 companies |
| Albin Jansson | Board of Directors | 0 companies |
| Henrik Hegaard | Board of Directors | 0 companies |
| Danny Christensen | Board of Directors | 0 companies |
| Aapo Juhani Syväoja | Chairman | 0 companies |
| Janus Winther Høy | Board of Directors | 0 companies |
| Ville Erkki Olavi Vähä-Nuuja | Board of Directors | 0 companies |
| Henrik Ørum | Chairman | 0 companies |
| Martin Buch Thorborg | Board of Directors | 0 companies |
| Erik Svanvig | Chairman | 0 companies |
| Sune Christiansen | Board of Directors | 0 companies |
| Jeppe Quottrup | Board of Directors | 0 companies |
| Lars Engbork | Chairman | 0 companies |