| Revenue | DKK 33,1M | -2% |
| EBITDA | DKK 20,5M | -4% |
| Net profit | DKK 20,7M | -5% |
| Total assets | DKK 545,2M | +0% |
| Equity | DKK 530,7M | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34.389 | 30.083 | 30.587 | 31.084 | 31.451 | 32.768 | 32.873 | 33.699 | 35.543 | 33.955 | 33.112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 72.150 | 76.472 | 72.150 | 76.472 | 72.767 | 34.649 | 34.703 | -17.821 | -66.204 | 21.433 | 20.537 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 72.150 | 76.472 | 72.150 | 76.472 | 72.767 | 34.649 | 34.703 | -17.821 | -66.204 | 21.433 | 20.537 |
| Net financials | 0 | -3 | -13 | -37 | -126 | -60 | -93 | -1 | 445 | 268 | 149 |
| Profit before tax | 72.150 | 76.469 | 72.754 | 53.249 | 18.215 | 34.588 | 34.610 | -17.821 | -65.759 | 21.701 | 20.686 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 72.150 | 76.469 | 72.754 | 53.249 | 18.215 | 34.588 | 34.610 | -17.821 | -65.759 | 21.701 | 20.686 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 564.192 | 618.164 | 658.533 | 684.663 | 675.293 | 682.582 | 687.977 | 640.345 | 541.189 | 546.571 | 545.159 |
| Equity | 557.978 | 609.447 | 655.201 | 680.450 | 670.665 | 677.253 | 683.863 | 636.042 | 530.283 | 529.484 | 530.670 |
| Long-term debt | 1.744 | 1.859 | 2.072 | 2.423 | 2.470 | 2.456 | 2.502 | 2.569 | 2.718 | 2.787 | 2.887 |
| Short-term debt | 4.470 | 6.858 | 1.260 | 1.790 | 2.158 | 2.873 | 1.612 | 1.735 | 8.189 | 14.300 | 11.602 |
| Total debt | 6.214 | 8.717 | 3.332 | 4.213 | 4.628 | 5.329 | 4.114 | 4.303 | 10.906 | 17.087 | 14.489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2024 | — | — |
ND Management | Management | 2024 | — | — |
MC Management | Management | 2024 | — | — |
KO Management | Management | 2019 | — | — |
TC Management | Management | 2020 | — | — |
PM Management | Management | 2014 | — | — |
MM Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IP EJENDOMME 2013 P/S | Company | 50.0% | 50.0% | 2014 |
Arbejdsmarkedets Tillægspension | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Kristensen | Management | 0 companies |
| Nicolas Delbing | Management | 0 companies |
| Martine Cudrio Prince | Management | 0 companies |
| Kenneth Olsson | Management | 0 companies |
| Tine Cederholm Bemberg | Management | 0 companies |
| Peter Morten Andreassen | Management | 0 companies |
| Morten Madsen | Management | 0 companies |
| Henrik Nøhr Engelbrekt | Board of Directors | 0 companies |
| Peter Haahr Thomsen | Chairman | 0 companies |
| Martin Vang Hansen | Chairman | 0 companies |
| Lars Gjørret | Board of Directors | 0 companies |
| Peter Frische | Board of Directors | 0 companies |
| Michael Nielsen | Chairman | 0 companies |
| Anders Rose Topp | Board of Directors | 0 companies |
| Claus Munkholm | Board of Directors | 0 companies |
| Uffe Berg | Board of Directors | 0 companies |
| Jan Dybdahl Østergaard | Chairman | 0 companies |
| Andre Scharf | Board of Directors | 0 companies |
| Tina Kruse Nielsen | Board of Directors | 0 companies |
| Søren Tang Kristensen | Chairman | 0 companies |
| Allan Mikkelsen | Board of Directors | 0 companies |
| Michael Wiwe | Board of Directors | 0 companies |