| Revenue | DKK 844K | +29% |
| EBITDA | DKK 844K | +29% |
| Net profit | DKK 819K | +5% |
| Total assets | DKK 21,2M | +1% |
| Equity | DKK 8,1M | +9% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -3 | -3 | 363 | 165 | 347 | 743 | 421 | 654 | 844 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -3 | -3 | 363 | 165 | 347 | 743 | 421 | 654 | 844 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -59 | -88 | -173 | -173 | -173 | -173 | -173 |
| EBIT | -2 | -2 | -3 | -3 | 304 | 77 | 174 | 570 | 248 | 481 | 670 |
| Net financials | 262 | 114 | 596 | 367 | 810 | 149 | 200 | 790 | 949 | 270 | 155 |
| Profit before tax | 260 | 112 | 593 | 364 | 1.114 | 225 | 374 | 1.359 | 1.197 | 751 | 825 |
| Tax | -0 | -1 | -1 | -0 | 26 | -30 | 3 | 86 | 14 | -26 | 6 |
| Net profit | 261 | 112 | 594 | 364 | 1.088 | 255 | 371 | 1.274 | 1.184 | 777 | 819 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.235 | 2.250 | 2.998 | 7.688 | 6.917 | 17.103 | 17.416 | 18.555 | 18.997 | 20.954 | 21.162 |
| Equity | 2.136 | 2.248 | 2.842 | 3.014 | 4.102 | 4.250 | 4.510 | 5.671 | 6.740 | 7.399 | 8.097 |
| Long-term debt | 0 | 0 | 0 | 1.305 | 2.107 | 10.382 | 10.050 | 10.512 | 10.177 | 12.490 | 12.279 |
| Short-term debt | 99 | 2 | 156 | 3.368 | 687 | 2.409 | 2.774 | 2.272 | 1.961 | 922 | 622 |
| Total debt | 99 | 2 | 156 | 4.673 | 2.794 | 12.790 | 12.824 | 12.783 | 12.137 | 13.413 | 12.901 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|