| Revenue | DKK -802K | +139% |
| EBITDA | DKK -802K | -139% |
| Net profit | DKK -3,6M | +64% |
| Total assets | DKK 17,8M | +72030% |
| Equity | DKK -19,4M | +50% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | 58 | -176 | -63 | -224 | -175 | -30 | -155 | -103 | -336 | -802 |
| Staff expenses | -31 | -234 | -34 | -188 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -90 | -176 | -210 | -251 | -224 | -175 | -30 | -155 | -103 | -336 | -802 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -90 | -176 | -210 | -251 | -224 | -175 | -30 | -155 | -103 | -336 | -802 |
| Net financials | -0 | 155 | 3.644 | 12 | -3 | -0 | -5.928 | -10.402 | -6.621 | -9.842 | -2.823 |
| Profit before tax | -90 | -21 | 3.434 | -239 | -227 | -175 | -5.959 | -10.558 | -6.724 | -10.178 | -3.625 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -90 | -21 | 3.434 | -239 | -227 | -175 | -5.959 | -10.558 | -6.724 | -10.178 | -3.625 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 906 | 3.835 | 74 | 567 | 608 | 475 | 469 | 1.524 | 25 | 17.820 |
| Equity | -40 | -61 | 3.113 | -668 | -896 | -1.070 | -11.231 | -21.789 | -28.513 | -38.690 | -19.353 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 967 | 722 | 743 | 1.463 | 1.678 | 11.706 | 22.258 | 30.036 | 38.715 | 37.173 |
| Total debt | 90 | 967 | 722 | 743 | 1.463 | 1.678 | 11.706 | 22.258 | 30.036 | 38.715 | 37.173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Leif Hansen | Chief Executive Officer | 0 companies |
| Stewart Craig Steel | Chief Executive Officer | 0 companies |
| Pierre Brigadeau | Chairman | 0 companies |
| Geert Bjørn Hansen | Board of Directors | 0 companies |
| Anders Dahlström | Board of Directors | 0 companies |
| Elizabeth Tubb | Board of Directors | 0 companies |
| Per Domenick Di Cicco | Board of Directors | 0 companies |
| Jeroen Fröhlich | Chairman | 0 companies |
| Dan Christian Sivertsen | Board of Directors | 0 companies |
| Cornelis Hendricus Smoor | Chairman | 0 companies |
| Stephen Raper | Board of Directors | 0 companies |
| Dan Stampe-Terkildsen | Board of Directors | 0 companies |