| Revenue | DKK -59K | +34% |
| EBITDA | DKK -59K | -34% |
| Net profit | DKK -17,1M | -58% |
| Total assets | DKK 29,2M | -44% |
| Equity | DKK 28,8M | -37% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Revenue | -15 | -43 | -44 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -43 | -44 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -15 | -43 | -44 | -59 |
| Net financials | 0 | -13.739 | -10.753 | -17.159 |
| Profit before tax | -15 | -13.781 | -10.797 | -17.218 |
| Tax | -4 | -10 | -11 | -136 |
| Net profit | -11 | -13.771 | -10.786 | -17.082 |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Total assets | 54 | 25.545 | 52.452 | 29.220 |
| Equity | 39 | -10.933 | 45.854 | 28.772 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 25.156 | 519 | 448 |
| Total debt | 15 | 25.156 | 519 | 448 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JK Management | Management | 2015 – 2016 |
HB Unofficial title | Unofficial title | 2018 – 2019 |
TW Management | Management | 2016 – 2018 |
HB Management | Management | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2015 – 2018 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2018 – 2018 | |
| Chairman | 2016 – 2018 | |
| Chairman | 2018 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 | |
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Kocemba | Management | 0 companies |
| Henrik Bo Lund | Unofficial title | 0 companies |
| Thomas William Scobie Røkke | Management | 0 companies |
| Henning Bröchner | Management | 0 companies |
| Steen Aalund Olsen | Board of Directors | 0 companies |
| Steen Halbye | Chairman | 0 companies |
| Henrik Vildenfeldt | Board of Directors | 0 companies |
| Lisbeth Dau | Board of Directors | 0 companies |
| Claus Meyer Nielsen | Chairman | 0 companies |
| Thomas Astrup Klitbo | Board of Directors | 0 companies |
| Tørk Eskild Furhauge | Chairman | 0 companies |
| Per Harkjær | Chairman | 0 companies |