| Revenue | DKK -67K | -30% |
| EBITDA | DKK -251K | +10% |
| Net profit | DKK -2,6M | -35% |
| Total assets | DKK 87,6M | +5% |
| Equity | DKK 19,5M | -12% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -60 | -5 | -203 | -354 | -163 | -377 | -501 | -65 | -67 | -96 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -328 | -231 | -183 | -183 |
| EBITDA | -60 | 9 | -153 | -404 | 247 | -377 | -501 | -393 | -298 | -279 | -251 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60 | 9 | -153 | -404 | 247 | -377 | -501 | -393 | -298 | -279 | -251 |
| Net financials | -192 | -7 | 8.318 | 21.585 | 9.885 | 2.066 | 3.649 | 11.830 | -3.080 | -1.732 | -2.823 |
| Profit before tax | -252 | 2 | 8.165 | 21.182 | 10.133 | 1.689 | 3.149 | 11.437 | -3.378 | -2.011 | -3.074 |
| Tax | -29 | 318 | 576 | 248 | 288 | 203 | 48 | 245 | -94 | -118 | -516 |
| Net profit | -223 | -316 | 7.589 | 20.934 | 9.845 | 1.486 | 3.100 | 11.192 | -3.283 | -1.893 | -2.557 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.880 | 40.883 | 50.036 | 71.727 | 67.787 | 52.721 | 47.091 | 59.183 | 78.647 | 83.365 | 87.553 |
| Equity | -163 | 721 | 8.311 | 29.280 | 38.208 | 37.490 | 39.683 | 52.511 | 24.815 | 22.014 | 19.456 |
| Long-term debt | 11.416 | 38.046 | 38.727 | 41.436 | 29.180 | 14.949 | 7.209 | 6.327 | 36.690 | 30.713 | 68.012 |
| Short-term debt | 1.627 | 2.116 | 2.984 | 1.008 | 399 | 282 | 199 | 344 | 17.142 | 30.639 | 85 |
| Total debt | 13.043 | 40.162 | 41.711 | 42.444 | 29.579 | 15.230 | 7.408 | 6.671 | 53.832 | 61.351 | 68.097 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DE Management | Management | 2015 | — | — |
IE Management | Management | 2014 | — | — |
DA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANIEL EVAR INVEST ApS | Company | 25.0% | 15.0% | 2014 |
DINA EVAR INVEST ApS | Company | 25.0% | 15.0% | 2014 |
BENJAMIN EVAR FINANS ApS | Company | 25.0% | 15.0% | 2014 |
Evar Group ApS | Company | 0.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Evar | Management | 0 companies |
| Inger Evar | Management | 0 companies |
| Dina Ahuva Evar Berthelsen | Management | 0 companies |