| Revenue | DKK 539K | +18% |
| EBITDA | DKK 63K | +279% |
| Net profit | DKK -28K | +71% |
| Total assets | DKK 2,8M | -4% |
| Equity | DKK 329K | -8% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 504 | 342 | 572 | 779 | 616 | 573 | 763 | 656 | 458 | 539 |
| Staff expenses | -582 | -410 | -408 | -421 | -448 | -469 | -464 | -494 | -493 | -476 |
| EBITDA | -78 | -69 | 165 | 358 | 168 | 104 | 300 | 162 | -35 | 63 |
| Depreciation & amort. | -0 | -0 | -3 | -3 | -3 | -3 | -3 | -0 | -0 | -0 |
| EBIT | -78 | -69 | 161 | 354 | 165 | 100 | 296 | 162 | -35 | 63 |
| Net financials | -38 | -46 | -79 | -95 | -79 | -95 | -116 | -86 | -88 | -92 |
| Profit before tax | -115 | -114 | 82 | 260 | 86 | 6 | 180 | 76 | -123 | -29 |
| Tax | -25 | -22 | 18 | 54 | 20 | 2 | 41 | 18 | -27 | -1 |
| Net profit | -90 | -93 | 64 | 205 | 66 | 4 | 139 | 59 | -97 | -28 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.559 | 1.858 | 2.712 | 3.501 | 3.778 | 3.876 | 3.158 | 2.894 | 2.898 | 2.784 |
| Equity | 10 | -83 | -19 | 186 | 252 | 256 | 395 | 454 | 357 | 329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.500 | 1.250 | 1.250 | 1.250 |
| Short-term debt | 1.549 | 1.941 | 2.731 | 3.315 | 3.526 | 3.620 | 1.262 | 1.190 | 1.291 | 1.205 |
| Total debt | 1.549 | 1.941 | 2.731 | 3.315 | 3.526 | 3.620 | 2.762 | 2.440 | 2.541 | 2.455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SELMER & CO. ApS | Company | 66.7% | 66.7% | 2021 |
RENÉ LARSEN HOLDING ApS | Company | 20.0% | 20.0% | 2021 |
Strøjer Vin ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Selmer Jørgensen | Management | 0 companies |