| Revenue | DKK 229K | -458% |
| EBITDA | DKK 80K | +142% |
| Net profit | DKK 44K | +120% |
| Total assets | DKK 198K | -20% |
| Equity | DKK 44K | +18745% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -113 | -73 | 14 | 41 | 69 | 138 | 212 | 110 | -64 | 229 |
| Staff expenses | -0 | -3 | -3 | -3 | -95 | -153 | -241 | -147 | -128 | -148 |
| EBITDA | 34 | -75 | 12 | 39 | -26 | -15 | -29 | -37 | -192 | 80 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -4 | -11 | -0 | -30 | -30 | -30 |
| EBIT | 34 | -75 | 12 | 35 | -30 | -26 | -29 | -67 | -222 | 50 |
| Net financials | 0 | -3 | -8 | -4 | -5 | -7 | -5 | -6 | -2 | -7 |
| Profit before tax | 34 | -79 | 3 | 31 | -35 | -33 | -33 | -72 | -224 | 44 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 34 | -79 | 3 | 31 | -35 | -33 | -33 | -72 | -224 | 44 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1 | 0 | 108 | 110 | 80 | 57 | 458 | 246 | 198 |
| Equity | 0 | -103 | 0 | 21 | -14 | -53 | -16 | -89 | 0 | 44 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 104 | 0 | 87 | 124 | 133 | 74 | 547 | 246 | 154 |
| Total debt | 0 | 104 | 0 | 87 | 124 | 133 | 74 | 547 | 246 | 154 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|