| Revenue | DKK 6,1M | -3% |
| EBITDA | DKK 29K | +22% |
| Net profit | DKK 6K | +21% |
| Total assets | DKK 2,3M | +6% |
| Equity | DKK 73K | +9% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | 5.694 | 5.963 | 8.003 | 5.993 | 6.270 | 6.060 |
| Staff expenses | -1.401 | -1.514 | -3.125 | -2.261 | -3.060 | -3.722 |
| EBITDA | 19 | 9 | 21 | 20 | 24 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | 9 | 21 | 20 | 24 | 29 |
| Net financials | -7 | -4 | -18 | -17 | -18 | -22 |
| Profit before tax | 12 | 5 | 2 | 3 | 6 | 8 |
| Tax | 4 | 3 | 1 | 2 | 1 | 2 |
| Net profit | 8 | 1 | 1 | 2 | 5 | 6 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | 1.841 | 1.275 | 2.064 | 2.207 | 2.184 | 2.324 |
| Equity | 58 | 59 | 60 | 62 | 67 | 73 |
| Long-term debt | 0 | 0 | 615 | 0 | 84 | 173 |
| Short-term debt | 1.783 | 1.216 | 2.004 | 2.146 | 2.033 | 2.079 |
| Total debt | 1.783 | 1.216 | 2.004 | 2.146 | 2.117 | 2.252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Management | Management | 2021 | — | — |
NK Management | Management | 2014 | — | — |
SB Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROCKWOOL Danmark A/S | Company | 33.3% | 33.3% | 2018 |
VELUX A/S | Company | 25.0% | 25.0% | 2014 |
GRUNDFOS HOLDING A/S | Company | 33.3% | 33.3% | 2018 |
DANFOSS A/S | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Odgaard Grønbjerg | Management | 0 companies |
| Niels Kåre Bruun | Management | 0 companies |
| Stephan Blicher Christophersen | Unofficial title | 0 companies |
| Torben Pedersen | Chairman | 0 companies |
| Andrzej Krämer | Board of Directors | 0 companies |
| Mick Schou Rasmussen | Board of Directors | 0 companies |
| Thomas Kähler | Chairman | 0 companies |
| Henrik Frank Nielsen | Chairman | 0 companies |
| Truls Lystang | Deputy Chairman | 0 companies |
| Michael Kragh Rasmussen | Chairman | 0 companies |
| Kim Christensen | Chairman | 0 companies |
| Morten Bach Jensen | Chairman | 0 companies |