| Revenue | DKK 0 | — |
| EBITDA | DKK -52K | -77% |
| Net profit | DKK 64K | -14% |
| Total assets | DKK 2,7M | -29% |
| Equity | DKK 1,6M | +4% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -145 | -98 | -136 | -113 | -124 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -145 | -98 | -136 | -113 | -124 | -125 | -128 | -125 | -29 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -145 | -98 | -136 | -113 | -124 | -125 | -128 | -125 | -29 | -52 |
| Net financials | 28 | 62 | 122 | 207 | 260 | 348 | 364 | 246 | 125 | 134 |
| Profit before tax | -117 | -36 | -14 | 94 | 135 | 223 | 237 | 121 | 95 | 82 |
| Tax | -25 | -7 | -3 | 21 | 30 | 49 | 52 | 27 | 21 | 18 |
| Net profit | -92 | -29 | -11 | 73 | 106 | 174 | 185 | 94 | 74 | 64 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 931 | 1.384 | 2.377 | 4.009 | 4.370 | 6.644 | 6.962 | 5.631 | 3.849 | 2.748 |
| Equity | 908 | 880 | 869 | 942 | 1.048 | 1.222 | 1.407 | 1.501 | 1.575 | 1.639 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 505 | 1.508 | 3.066 | 3.322 | 5.422 | 5.555 | 4.130 | 2.274 | 1.108 |
| Total debt | 23 | 505 | 1.508 | 3.066 | 3.322 | 5.422 | 5.555 | 4.130 | 2.274 | 1.108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2014 | — | — |
JK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOSJEF ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Botoft Frost | Management | 0 companies |
| Jens Kristian Frost | Management | 0 companies |