| Revenue | DKK 813K | -331% |
| EBITDA | DKK 813K | +331% |
| Net profit | DKK 415K | +171% |
| Total assets | DKK 14,1M | +3% |
| Equity | DKK 1,4M | +40% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -25 | 306 | 223 | 709 | 507 | 923 | 421 | -351 | 813 |
| Staff expenses | -244 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 595 | -25 | 306 | 223 | 709 | 507 | 923 | 421 | -351 | 813 |
| Depreciation & amort. | -0 | -0 | -49 | -152 | -155 | -155 | -155 | -155 | -155 | -155 |
| EBIT | 595 | -25 | 256 | 71 | 554 | 352 | 768 | 266 | -506 | 658 |
| Net financials | -91 | -44 | -89 | -141 | -108 | -91 | -95 | -112 | -244 | -242 |
| Profit before tax | 505 | -69 | 167 | -70 | 446 | 262 | 674 | 154 | -749 | 415 |
| Tax | 119 | -14 | 48 | -131 | 132 | 92 | 193 | 68 | -165 | -0 |
| Net profit | 386 | -55 | 120 | 61 | 313 | 169 | 481 | 86 | -584 | 415 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 581 | 4.080 | 7.774 | 12.644 | 13.988 | 14.222 | 14.477 | 14.635 | 13.787 | 14.135 |
| Equity | 436 | 381 | 501 | 562 | 876 | 1.045 | 1.526 | 1.612 | 1.027 | 1.443 |
| Long-term debt | 0 | 0 | 6.940 | 9.885 | 12.763 | 12.659 | 12.591 | 12.391 | 12.476 | 12.385 |
| Short-term debt | 145 | 3.698 | 333 | 2.196 | 349 | 518 | 360 | 633 | 283 | 306 |
| Total debt | 145 | 3.698 | 7.272 | 12.081 | 13.112 | 13.177 | 12.952 | 13.023 | 12.760 | 12.692 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PØ Management | Management | 2014 | — | — |
MM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MSL INVEST ApS | Company | 50.0% | 50.0% | 2015 |
RML HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Østergaard | Management | 0 companies |
| Michael Martiny Lund | Management | 0 companies |