| Revenue | DKK 441K | -6% |
| EBITDA | DKK 131K | +278% |
| Net profit | DKK 39K | +214% |
| Total assets | DKK 498K | -13% |
| Equity | DKK 181K | +27% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 604 | 469 | 496 | 501 | 500 | 497 | 534 | 528 | 471 | 441 |
| Staff expenses | -485 | -490 | -483 | -435 | -427 | -495 | -425 | -389 | -437 | -310 |
| EBITDA | 119 | -22 | 13 | 66 | 73 | 3 | 108 | 140 | 35 | 131 |
| Depreciation & amort. | -11 | -34 | -58 | -58 | -58 | -47 | -23 | -0 | -39 | -72 |
| EBIT | 108 | -56 | -45 | 8 | 16 | -44 | 85 | 140 | -4 | 59 |
| Net financials | -0 | -2 | -4 | -3 | 0 | -2 | -4 | -0 | -33 | -12 |
| Profit before tax | 108 | -58 | -49 | 5 | 16 | -46 | 80 | 139 | -37 | 47 |
| Tax | 26 | -14 | -15 | 10 | 9 | -10 | 33 | 20 | -4 | 8 |
| Net profit | 82 | -44 | -34 | -6 | 7 | -36 | 48 | 119 | -34 | 39 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 213 | 381 | 313 | 284 | 251 | 328 | 203 | 392 | 573 | 498 |
| Equity | 82 | 38 | 5 | -1 | 6 | 9 | 57 | 176 | 143 | 181 |
| Long-term debt | 0 | 173 | 137 | 285 | 246 | 319 | 132 | 0 | 0 | 0 |
| Short-term debt | 130 | 164 | 171 | 0 | 0 | 0 | 3 | 212 | 430 | 317 |
| Total debt | 130 | 337 | 308 | 285 | 246 | 319 | 135 | 212 | 430 | 317 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Holm Vinholt | Management | 0 companies |