| Revenue | DKK -5K | -121% |
| EBITDA | DKK 24K | -36% |
| Net profit | DKK -6,8M | -245% |
| Total assets | DKK 18,8M | -24% |
| Equity | DKK 11M | -38% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 985 | 37 | -19 | -178 | -608 | -132 | -189 | 25 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -20 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | 985 | 137 | -19 | -178 | -424 | -282 | -163 | 38 | 24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | 33 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 985 | 137 | -19 | -178 | -456 | -282 | -163 | 38 | 24 |
| Net financials | 19 | 870 | 9.681 | 2.690 | 1.143 | 1.200 | 1.309 | 3.555 | -1.980 | -6.767 |
| Profit before tax | 42 | 1.855 | 9.817 | 2.671 | 965 | 744 | 1.027 | 3.392 | -1.942 | -6.743 |
| Tax | 10 | 30 | 59 | 58 | -38 | -43 | -209 | -105 | 39 | 100 |
| Net profit | 32 | 1.825 | 9.758 | 2.613 | 1.003 | 787 | 1.237 | 3.497 | -1.982 | -6.843 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 602 | 2.350 | 20.127 | 24.360 | 27.046 | 21.829 | 23.553 | 26.915 | 24.842 | 18.804 |
| Equity | 82 | 1.907 | 10.665 | 13.278 | 14.281 | 15.068 | 16.305 | 19.802 | 17.820 | 10.977 |
| Long-term debt | 0 | 0 | 0 | 2.054 | 3.503 | 2.849 | 2.901 | 2.558 | 2.535 | 3.184 |
| Short-term debt | 520 | 443 | 9.444 | 9.009 | 9.261 | 3.912 | 4.347 | 4.555 | 4.487 | 4.643 |
| Total debt | 520 | 443 | 9.444 | 11.063 | 12.765 | 6.761 | 7.248 | 7.113 | 7.022 | 7.827 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BANG CAPITAL ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kjellerup Jensen | Chief Executive Officer | 0 companies |
| Jesper Grove Bang | Chief Executive Officer | 0 companies |