| Revenue | DKK 1M | +17% |
| EBITDA | DKK -1,1M | +21% |
| Net profit | DKK -2M | -19% |
| Total assets | DKK 2,2M | -20% |
| Equity | DKK -270K | -116% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | 30 | 711 | 773 | -104 | 1.046 | 596 | 30 | 868 | 1.018 |
| Staff expenses | -267 | -340 | -1.092 | -189 | -154 | -26 | -69 | -903 | -2.241 | -2.105 |
| EBITDA | -297 | -310 | -382 | 584 | -258 | 1.019 | 526 | -873 | -1.372 | -1.087 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -142 | -211 | -235 | -233 | -717 | -633 |
| EBIT | -297 | -310 | -382 | 581 | -400 | 809 | 291 | -1.106 | -2.089 | -1.720 |
| Net financials | -21 | -38 | -47 | -242 | -13 | -87 | -8 | -40 | -58 | -175 |
| Profit before tax | -318 | -347 | -429 | 339 | -412 | 722 | 283 | -1.146 | -2.147 | -1.895 |
| Tax | -0 | -145 | -93 | 74 | -91 | 136 | -16 | -335 | -480 | 87 |
| Net profit | -318 | -202 | -335 | 265 | -321 | 586 | 299 | -811 | -1.667 | -1.982 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 148 | 295 | 261 | 1.036 | 673 | 858 | 4.084 | 3.097 | 2.772 | 2.229 |
| Equity | -238 | -440 | -775 | -632 | -953 | -367 | 2.691 | 1.880 | 1.712 | -270 |
| Long-term debt | 0 | 0 | 0 | 500 | 1.050 | 886 | 736 | 695 | 702 | 2.402 |
| Short-term debt | 386 | 735 | 1.036 | 1.020 | 519 | 191 | 294 | 219 | 359 | 96 |
| Total debt | 386 | 735 | 1.036 | 1.520 | 1.569 | 1.077 | 1.030 | 914 | 1.060 | 2.498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2014 | — | — |
TR Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PLAYWOOD GAMES ApS | Company | 66.7% | 66.7% | 2021 |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Rud Jakobsen | Management | 0 companies |
| Tom Rethaller | Management | 0 companies |