| Revenue | DKK -4K | +6% |
| EBITDA | DKK -4K | -6% |
| Net profit | DKK -877 | +92% |
| Total assets | DKK 2K | -99% |
| Equity | DKK -5,3M | +0% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -372 | -35 | 23 | 124 | -62 | -20 | -4 | -4 | -4 | -4 |
| Staff expenses | -1.434 | -1.327 | -957 | -942 | -17 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.806 | -1.362 | -934 | -818 | -79 | -20 | -4 | -4 | -4 | -4 |
| Depreciation & amort. | -272 | -326 | -315 | -323 | -323 | -39 | -7 | -7 | -7 | -0 |
| EBIT | -2.078 | -1.688 | -1.249 | -1.140 | -402 | -59 | -12 | -11 | -12 | -4 |
| Net financials | -63 | -85 | -113 | -140 | -10 | -1 | -1 | -0 | -0 | 0 |
| Profit before tax | -2.142 | -1.774 | -1.362 | -1.280 | -412 | -60 | -13 | -12 | -12 | -4 |
| Tax | -507 | -359 | -300 | -283 | -91 | -13 | -7 | -118 | -0 | -3 |
| Net profit | -1.635 | -1.415 | -1.063 | -997 | -321 | -47 | -6 | 106 | -12 | -1 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.788 | 1.916 | 1.890 | 1.549 | 1.224 | 375 | 264 | 349 | 262 | 2 |
| Equity | -1.585 | -3.000 | -4.063 | -5.060 | -5.381 | -5.429 | -5.434 | -5.329 | -5.340 | -5.341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.373 | 4.916 | 5.953 | 6.609 | 6.605 | 5.803 | 5.698 | 5.678 | 5.602 | 5.343 |
| Total debt | 3.373 | 4.916 | 5.953 | 6.609 | 6.605 | 5.803 | 5.698 | 5.678 | 5.602 | 5.343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.J. HOLDING HOLBÆK ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Netsø Jensen | Management | 0 companies |