| Revenue | DKK 2,1M | +42% |
| EBITDA | DKK 2,1M | +42% |
| Net profit | DKK 556K | -66% |
| Total assets | DKK 29,4M | -5% |
| Equity | DKK 12,1M | +5% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 555 | 1.857 | 1.245 | 1.096 | 1.686 | 1.616 | 1.968 | 1.649 | 2.046 | 1.501 | 2.138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 555 | 1.857 | 1.245 | 1.096 | 1.686 | 1.616 | 1.968 | 1.649 | 2.046 | 1.501 | 2.138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 555 | 1.857 | 1.245 | 1.096 | 1.686 | 1.616 | 1.968 | 1.649 | 2.046 | 1.501 | 2.138 |
| Net financials | -266 | -231 | -285 | -560 | -1.053 | -708 | -744 | -465 | 108 | -449 | -423 |
| Profit before tax | 289 | 1.626 | 959 | 1.236 | 232 | 1.208 | 3.724 | -316 | 3.054 | 2.152 | 715 |
| Tax | 65 | 360 | 211 | 278 | 51 | 265 | 821 | -63 | 674 | 495 | 158 |
| Net profit | 224 | 1.266 | 748 | 958 | 181 | 943 | 2.902 | -253 | 2.380 | 1.656 | 556 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.759 | 12.282 | 15.905 | 25.149 | 26.989 | 27.735 | 29.651 | 28.298 | 29.262 | 30.769 | 29.368 |
| Equity | 724 | 1.991 | 2.739 | 3.697 | 3.877 | 4.820 | 7.722 | 7.470 | 9.850 | 11.506 | 12.063 |
| Long-term debt | 3.939 | 3.768 | 3.586 | 3.398 | 12.764 | 12.167 | 11.846 | 11.256 | 10.281 | 9.785 | 9.278 |
| Short-term debt | 3.044 | 6.176 | 9.115 | 17.318 | 9.560 | 9.727 | 8.402 | 8.058 | 7.262 | 7.204 | 5.810 |
| Total debt | 6.983 | 9.944 | 12.702 | 20.715 | 22.324 | 21.895 | 20.248 | 19.314 | 17.543 | 16.989 | 15.088 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2019 | — | — |
TK Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NT HOLDING 2010 ApS | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Gisselmann Olsen | Management | 0 companies |
| Thomas Kaa | Management | 0 companies |
| Niels Kaa Astrup | Chairman | 0 companies |
| Karen Astrup | Board of Directors | 0 companies |
| Bent Skovfoged Olsen | Chairman | 0 companies |
| Anders Gisselmann Olsen | Board of Directors | 0 companies |