| Revenue | DKK -10K | -107% |
| EBITDA | DKK -10K | -169% |
| Net profit | DKK -10K | -173% |
| Total assets | DKK 412K | +94% |
| Equity | DKK -13K | -287% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -12 | -10 | 119 | 147 | -10 |
| Staff expenses | -0 | -0 | -14 | -67 | -0 |
| EBITDA | -12 | -10 | 105 | 14 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -10 | 105 | 14 | -10 |
| Net financials | 0 | -1 | -7 | -0 | 0 |
| Profit before tax | -12 | -12 | 98 | 14 | -10 |
| Tax | -0 | -0 | -0 | 0 | -0 |
| Net profit | -12 | -12 | 98 | 13 | -10 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6 | 5 | 207 | 212 | 412 |
| Equity | -103 | -115 | -17 | -3 | -13 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 119 | 224 | 216 | 426 |
| Total debt | 109 | 119 | 224 | 216 | 426 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MS Management | Management | 2014 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2014 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2022 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mohammed Sodaghar | Management | 0 companies |
| Flemming Rasmussen | Chairman | 0 companies |