| Revenue | DKK 39,4M | +1911% |
| EBITDA | DKK 26,3M | +3597% |
| Net profit | DKK 14,8M | +371% |
| Total assets | DKK 59,6M | +157% |
| Equity | DKK 26,1M | +131% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 840 | 12.722 | 48.319 | 54.556 | 19.582 | 1.975 | 28.586 | 26.054 | 1.960 | 39.416 |
| Staff expenses | -331 | -11.009 | -45.733 | -46.337 | -18.464 | -8.895 | -22.754 | -13.989 | -1.249 | -13.133 |
| EBITDA | 509 | 1.713 | 2.585 | 8.219 | 1.118 | -7.117 | 5.760 | 12.065 | 711 | 26.283 |
| Depreciation & amort. | -0 | -5 | -14 | -14 | -18 | -23 | -297 | -384 | -104 | -5 |
| EBIT | 509 | 1.708 | 2.571 | 8.205 | 1.100 | -7.140 | 5.463 | 11.681 | 607 | 26.278 |
| Net financials | 0 | -0 | -109 | -46 | -45 | -313 | -715 | -1.191 | -6.148 | -5.822 |
| Profit before tax | 509 | 1.708 | 2.461 | 8.158 | 1.055 | -7.452 | 4.748 | 10.490 | -5.541 | 20.456 |
| Tax | 120 | 377 | 542 | 1.795 | 236 | -1.639 | 1.046 | 2.494 | -82 | 5.665 |
| Net profit | 388 | 1.331 | 1.920 | 6.363 | 819 | -5.813 | 3.702 | 7.995 | -5.460 | 14.792 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 816 | 10.614 | 14.102 | 21.557 | 14.392 | 8.119 | 22.711 | 41.706 | 23.160 | 59.636 |
| Equity | 465 | 6.796 | 8.716 | 15.079 | 10.898 | 5.085 | 8.787 | 16.783 | 11.323 | 26.115 |
| Long-term debt | 0 | 0 | 0 | 0 | 122 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 351 | 3.815 | 5.383 | 6.476 | 3.370 | 3.034 | 13.924 | 24.923 | 11.837 | 33.522 |
| Total debt | 351 | 3.815 | 5.383 | 6.476 | 3.492 | 3.034 | 13.924 | 24.923 | 11.837 | 33.522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DC Management | Management | 2014 | — | — |
JC Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JMC 13 HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Christian Conradsen | Management | 0 companies |
| Jan Christian Conradsen | Management | 0 companies |