| Revenue | DKK 304K | -18% |
| EBITDA | DKK -118K | -82% |
| Net profit | DKK -92K | -100% |
| Total assets | DKK 508K | -9% |
| Equity | DKK 81K | -53% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 944 | 174 | 1.022 | 674 | 494 | 654 | 573 | 688 | 506 | 373 | 304 |
| Staff expenses | -0 | -0 | -0 | -552 | -453 | -348 | -423 | -598 | -349 | -438 | -422 |
| EBITDA | 235 | 2 | 650 | 122 | 42 | 250 | 150 | 90 | 157 | -65 | -118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 235 | 2 | 650 | 122 | 42 | 250 | 150 | 90 | 157 | -65 | -118 |
| Net financials | -0 | -3 | 1 | -0 | -0 | -2 | -3 | -3 | 2 | 8 | 2 |
| Profit before tax | 235 | -1 | 651 | 122 | 42 | 249 | 147 | 87 | 159 | -56 | -115 |
| Tax | 55 | 0 | 144 | 29 | 11 | 57 | 33 | 21 | 37 | -10 | -23 |
| Net profit | 179 | -1 | 507 | 94 | 31 | 192 | 114 | 65 | 122 | -46 | -92 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 336 | 1.112 | 1.125 | 1.167 | 1.069 | 1.282 | 1.196 | 1.118 | 915 | 557 | 508 |
| Equity | 239 | 238 | 746 | 839 | 777 | 869 | 783 | 648 | 520 | 174 | 81 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 88 | 0 | 29 | 116 | 146 | 121 |
| Short-term debt | 97 | 873 | 379 | 328 | 292 | 325 | 412 | 440 | 279 | 238 | 305 |
| Total debt | 97 | 873 | 379 | 328 | 292 | 413 | 412 | 469 | 395 | 384 | 427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2014 | — | — |
JQ Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIOS ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Hegaard | Management | 0 companies |
| Jeppe Quottrup | Management | 0 companies |