| Revenue | DKK 4M | -25% |
| EBITDA | DKK 4M | -26% |
| Net profit | DKK 23,7M | +134% |
| Total assets | DKK 132,8M | -17% |
| Equity | DKK 132,4M | -17% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -54 | -13.244 | 23.553 | 29.513 | 23.910 | 31.215 | 31.034 | 29.354 | 4.031 | 5.387 | 4.042 |
| Staff expenses | -0 | -9.186 | -26.233 | -31.940 | -30.849 | -34.891 | -33.500 | -31.727 | -0 | -0 | -0 |
| EBITDA | -54 | -22.430 | -22.239 | -15.740 | -30.113 | -22.839 | -22.241 | -22.671 | 4.031 | 5.387 | 3.997 |
| Depreciation & amort. | -0 | -117 | -5.113 | -7.209 | -8.631 | -10.006 | -14.707 | -14.330 | -3.551 | -2.407 | -1.088 |
| EBIT | -54 | -22.547 | -27.352 | -22.949 | -38.744 | -32.845 | -36.948 | -37.001 | 480 | 2.980 | 2.909 |
| Net financials | 0 | 4.726 | -15.344 | 711 | -7.155 | -21.551 | -151.926 | -29.119 | -74.760 | -71.741 | 21.680 |
| Profit before tax | -54 | -17.821 | -42.696 | -22.238 | -45.899 | -54.396 | -188.874 | -66.120 | -74.280 | -68.761 | 24.589 |
| Tax | -13 | -4.048 | -10.620 | -7.107 | -10.843 | -9.328 | -9.427 | -9.642 | 17.432 | 1.215 | 939 |
| Net profit | -41 | -13.773 | -32.076 | -15.131 | -35.056 | -45.068 | -179.447 | -56.478 | -91.712 | -69.976 | 23.650 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 263 | 769.419 | 797.387 | 793.808 | 794.466 | 817.182 | 700.547 | 705.040 | 314.083 | 159.564 | 132.793 |
| Equity | 209 | 529.566 | 512.491 | 497.360 | 462.304 | 441.236 | 259.314 | 204.244 | 267.275 | 158.799 | 132.449 |
| Long-term debt | 0 | 200.000 | 200.000 | 198.398 | 195.414 | 196.560 | 211.927 | 10.635 | 0 | 0 | 0 |
| Short-term debt | 54 | 39.853 | 82.539 | 93.518 | 135.318 | 179.386 | 229.306 | 490.161 | 46.808 | 765 | 344 |
| Total debt | 54 | 239.853 | 282.539 | 291.916 | 330.732 | 375.946 | 441.233 | 500.796 | 46.808 | 765 | 344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2019 | — | — |
SA Management | Management | 2014 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
HV Management | Management | 2015 | — | — |
CN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TW Management | Management | 2016 | — | — |
HB Management | Management | 2018 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Løgismose Holding ApS | Company | 100.0% | 100.0% | 2023 |
Meyers Group ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lizette Kjellerup | Management | 0 companies |
| Steen Aalund Olsen | Management | 0 companies |
| Steen Halbye | Chief Executive Officer | 0 companies |
| Henrik Vildenfeldt | Management | 0 companies |
| Charlotte Norby | Chief Executive Officer | 0 companies |
| Thomas William Scobie Røkke | Management | 0 companies |
| Henning Bröchner | Management | 0 companies |
| Tørk Eskild Furhauge | Chief Executive Officer | 0 companies |
| Carsten Schmidt | Board of Directors | 0 companies |
| Christopher Patric Masek | Deputy Chairman | 0 companies |
| Carsten Bo Pedersen | Deputy Chairman | 0 companies |
| Torben Sørensen | Chairman | 0 companies |
| Mads Ryum Larsen | Board of Directors | 0 companies |
| Jacob Grønlykke | Board of Directors | 0 companies |
| Mikael Grønlykke | Board of Directors | 0 companies |
| Andrew John Harris | Board of Directors | 0 companies |
| Nina Kristine Hoffmann von Holten | Board of Directors | 0 companies |
| Frederik Harald Halberg | Chairman | 0 companies |
| Christian Mariager | Board of Directors | 0 companies |
| Helle Müller Petersen | Board of Directors | 0 companies |
| Jørn Tolstrup Rohde | Chairman | 0 companies |
| Lars Henrik Munch | Chairman | 0 companies |
| Flemming Paasch | Board of Directors | 0 companies |
| Jesper Uggerhøj | Chairman | 0 companies |
| Claus Meyer Nielsen | Board of Directors | 0 companies |
| Thomas Astrup Klitbo | Deputy Chairman | 0 companies |
| Christopher Masek | Deputy Chairman | 0 companies |
| Xavier Govare | Board of Directors | 0 companies |
| Per Harkjær | Chairman | 0 companies |