| Revenue | DKK 1,5M | -7% |
| EBITDA | DKK -106K | -255% |
| Net profit | DKK -135K | -2946% |
| Total assets | DKK 2,1M | +13% |
| Equity | DKK 96K | -58% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.012 | 1.258 | 1.774 | 1.799 | 2.617 | 1.802 | 1.364 | 1.896 | 1.976 | 1.647 | 1.529 |
| Staff expenses | -1.379 | -1.379 | -1.333 | -1.701 | -2.019 | -1.562 | -1.228 | -1.896 | -1.884 | -1.578 | -1.635 |
| EBITDA | -366 | -539 | 440 | 99 | 599 | 240 | 136 | -0 | 92 | 68 | -106 |
| Depreciation & amort. | -0 | -16 | -19 | -19 | -14 | -19 | -8 | -0 | -0 | -0 | -0 |
| EBIT | -366 | -555 | 421 | 80 | 584 | 221 | 129 | -0 | 92 | 68 | -106 |
| Net financials | -47 | -73 | -50 | -75 | -45 | -24 | -22 | -17 | -43 | -57 | -65 |
| Profit before tax | -413 | -627 | 371 | 5 | 540 | 197 | 107 | -17 | 49 | 11 | -171 |
| Tax | -88 | -138 | 82 | 2 | 119 | 44 | 24 | -4 | 15 | 6 | -36 |
| Net profit | -325 | -489 | 289 | 3 | 421 | 153 | 83 | -13 | 34 | 5 | -135 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.052 | 1.427 | 1.281 | 1.506 | 1.653 | 1.097 | 1.259 | 1.248 | 1.571 | 1.843 | 2.082 |
| Equity | -254 | -743 | -454 | -451 | -31 | 123 | 205 | 192 | 226 | 231 | 96 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 19 | 86 | 0 | 11 | 6 | 0 |
| Short-term debt | 1.306 | 2.171 | 1.735 | 1.957 | 1.684 | 954 | 968 | 1.056 | 1.334 | 1.606 | 1.986 |
| Total debt | 1.306 | 2.171 | 1.735 | 1.957 | 1.684 | 972 | 1.054 | 1.056 | 1.345 | 1.612 | 1.986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2014 | — | — |
PA Founder | Founder | 2014 | — | — |
CB Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRIAN P. HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Mølgård Pedersen | Management | 0 companies |
| Preben Andersen | Founder | 0 companies |
| Claus Bo Mørk | Founder | 0 companies |