| Revenue | DKK 3,5M | +10% |
| EBITDA | DKK 1,3M | +29% |
| Net profit | DKK 329K | +5% |
| Total assets | DKK 75,5M | +0% |
| Equity | DKK 28,6M | +1% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -58 | -48 | -65 | 987 | 424 | 1.778 | 3.055 | 3.497 | 3.736 | 3.171 | 3.490 |
| Staff expenses | -78 | -0 | -98 | -1.152 | -390 | -1.056 | -1.514 | -1.442 | -2.140 | -2.203 | -2.239 |
| EBITDA | -136 | -48 | -163 | -165 | 17.215 | 17.793 | 1.907 | 2.054 | 1.597 | 968 | 1.250 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -136 | -48 | -163 | -165 | 17.215 | 17.793 | 1.907 | 2.054 | 1.597 | 968 | 1.250 |
| Net financials | -89 | -96 | -103 | -409 | -691 | -1.033 | -654 | -562 | -540 | -559 | -825 |
| Profit before tax | -225 | -143 | -266 | -574 | 16.524 | 16.759 | 1.254 | 1.493 | 1.057 | 409 | 425 |
| Tax | -50 | 18 | -59 | -125 | 3.639 | 3.688 | 275 | 329 | 234 | 94 | 96 |
| Net profit | -176 | -161 | -208 | -449 | 12.885 | 13.072 | 979 | 1.164 | 822 | 314 | 329 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.629 | 4.769 | 6.019 | 20.362 | 53.822 | 75.864 | 75.979 | 76.187 | 75.868 | 75.440 | 75.522 |
| Equity | -126 | -287 | -495 | -944 | 11.941 | 25.013 | 25.991 | 27.155 | 27.977 | 28.292 | 28.620 |
| Long-term debt | 0 | 0 | 0 | 9.513 | 20.234 | 33.363 | 35.547 | 35.458 | 34.760 | 34.749 | 34.651 |
| Short-term debt | 4.754 | 5.056 | 6.514 | 11.793 | 18.007 | 10.161 | 6.839 | 5.958 | 5.514 | 4.783 | 4.635 |
| Total debt | 4.754 | 5.056 | 6.514 | 21.306 | 38.241 | 43.524 | 42.386 | 41.416 | 40.275 | 39.532 | 39.285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VICH 4582 ApS | Company | 66.7% | 66.7% | 2014 |
JOHANNE EJENDOMME 1 ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Lykke Loran | Management | 0 companies |