| Revenue | DKK 8,1M | +69% |
| EBITDA | DKK 5,1M | +166% |
| Net profit | DKK 1,9M | +5882% |
| Total assets | DKK 49,4M | +11% |
| Equity | DKK 7,2M | +37% |
| Employees | 23 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.022 | 2.169 | 3.734 | 4.829 | 4.906 | 5.239 | 4.033 | 6.744 | 4.774 | 8.059 |
| Staff expenses | -8.303 | -13.984 | -11.629 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.935 | 954 | 4.137 | 2.350 | 2.475 | 2.768 | 1.796 | 4.155 | 1.915 | 5.089 |
| Depreciation & amort. | 48 | -1.410 | -3.001 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.886 | -455 | 1.136 | 2.350 | 2.475 | 2.768 | 1.796 | 4.155 | 1.915 | 5.089 |
| Net financials | -1.022 | -1.124 | -1.600 | -1.539 | -1.452 | -1.393 | -1.358 | -1.476 | -1.857 | -2.542 |
| Profit before tax | 1.864 | -1.579 | -464 | 811 | 1.023 | 1.374 | 438 | 2.679 | 58 | 2.547 |
| Tax | 414 | -343 | -71 | 201 | 149 | 335 | 132 | 623 | 26 | 604 |
| Net profit | 1.450 | -1.236 | -394 | 610 | 874 | 1.039 | 306 | 2.056 | 32 | 1.943 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.323 | 25.648 | 26.456 | 27.748 | 32.440 | 32.650 | 37.564 | 47.592 | 44.521 | 49.385 |
| Equity | 1.975 | 739 | 345 | 955 | 1.829 | 2.869 | 3.175 | 5.231 | 5.263 | 7.206 |
| Long-term debt | 7.117 | 12.596 | 14.017 | 15.315 | 16.710 | 13.798 | 17.920 | 24.648 | 21.624 | 25.380 |
| Short-term debt | 5.817 | 12.243 | 12.094 | 11.277 | 13.551 | 15.298 | 15.652 | 16.231 | 16.102 | 14.806 |
| Total debt | 12.934 | 24.838 | 26.111 | 26.592 | 30.261 | 29.096 | 33.573 | 40.878 | 37.725 | 40.186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RASMUS MØLLER HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Møller Christensen | Management | 0 companies |
| Claus Møller Christensen | Chairman | 0 companies |
| Per Madsen | Board of Directors | 0 companies |
| Ole Kim Madsen | Board of Directors | 0 companies |
| Mogens Dahl-Nielsen | Chairman | 0 companies |
| Lars Jeppesen | Board of Directors | 0 companies |