| Revenue | DKK 225K | +471% |
| EBITDA | DKK 225K | +471% |
| Net profit | DKK 175K | +544% |
| Total assets | DKK 2,9M | -5% |
| Equity | DKK 476K | +58% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | 19 | -3 | -7 | 61 | 17 | 174 | 64 | 39 | 225 |
| Staff expenses | -133 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -185 | 19 | -29 | -7 | 61 | 17 | 174 | 64 | 39 | 225 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -185 | 19 | -29 | -7 | 61 | 17 | 174 | 64 | 39 | 225 |
| Net financials | -2 | -1 | -1 | -3 | -5 | -6 | -6 | -6 | -4 | 0 |
| Profit before tax | -187 | 18 | -29 | -9 | 56 | 11 | 168 | 58 | 36 | 225 |
| Tax | -41 | 4 | -1 | -2 | 12 | 3 | 37 | 0 | 8 | 50 |
| Net profit | -146 | 14 | -28 | -7 | 44 | 9 | 131 | 58 | 27 | 175 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62 | 74 | 57 | 270 | 201 | 238 | 497 | 516 | 3.029 | 2.877 |
| Equity | 54 | 68 | 40 | 32 | 76 | 85 | 216 | 274 | 301 | 476 |
| Long-term debt | 0 | 0 | 0 | 110 | 110 | 110 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 6 | 17 | 127 | 15 | 43 | 281 | 242 | 2.728 | 2.401 |
| Total debt | 8 | 6 | 17 | 237 | 125 | 153 | 281 | 242 | 2.728 | 2.401 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW | Founder | 2014 | — | — |
PE Management | Management | 2014 | — | — |
LC | Founder | 2014 | — | — |
CL Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDIC MODELIMPORT ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Wangel Daugaard Larsen | Founder | 0 companies |
| Poul Erik Dige | Management | 0 companies |
| Lennart Christopher Valencia Aarup | Founder | 0 companies |
| Carlo Lassen Lund | Management | 0 companies |