| Revenue | DKK 0 | — |
| EBITDA | DKK -3K | -26% |
| Net profit | DKK 3,1M | +39% |
| Total assets | DKK 27,3M | +43% |
| Equity | DKK 19,7M | +15% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -1 | -1 | -2 | -2 | -2 | -13 | -2 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -1 | -2 | -2 | -2 | -13 | -13 | -2 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -1 | -2 | -2 | -2 | -13 | -13 | -2 | -3 |
| Net financials | 1.901 | 1.294 | 498 | 1.957 | 1.497 | 2.269 | 3.335 | 5.214 | 2.231 | 3.103 |
| Profit before tax | 1.900 | 1.293 | 496 | 1.954 | 1.495 | 2.267 | 3.322 | 5.202 | 2.229 | 3.101 |
| Tax | -0 | -1 | -0 | -0 | 25 | -3 | -5 | -3 | -7 | -4 |
| Net profit | 1.900 | 1.293 | 497 | 1.954 | 1.470 | 2.270 | 3.328 | 5.205 | 2.236 | 3.104 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.112 | 4.718 | 4.834 | 6.966 | 8.244 | 10.931 | 14.063 | 20.293 | 19.032 | 27.253 |
| Equity | 3.111 | 4.304 | 4.697 | 6.546 | 8.016 | 10.285 | 13.547 | 18.611 | 17.087 | 19.723 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 414 | 137 | 420 | 229 | 646 | 516 | 1.682 | 1.945 | 7.530 |
| Total debt | 1 | 414 | 137 | 420 | 229 | 646 | 516 | 1.682 | 1.945 | 7.530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2020 | — | — |
BA Management | Management | 2014 | — | — |
TR Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALTINOK HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
T. HOFMANN HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
PLØGER HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Eland Pløger | Management | 0 companies |
| Birol Altinok | Management | 0 companies |
| Thomas Richard Hofmann | Management | 0 companies |
| Flemming Bøgely Holstrup | Chairman | 0 companies |