| Revenue | DKK -37K | +5% |
| EBITDA | DKK -37K | -5% |
| Net profit | DKK -44K | -206% |
| Total assets | DKK 741 | -90% |
| Equity | DKK -2,7M | -2% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -31 | -27 | -40 | -23 | -247 | -276 | -226 | -128 | -35 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -164 | -50 | -0 | -0 |
| EBITDA | 0 | -31 | -27 | -40 | -23 | -247 | -276 | -390 | -178 | -35 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.699 | -0 | -0 |
| EBIT | 0 | -31 | -27 | -40 | -23 | -247 | -276 | -390 | -1.877 | -35 | -37 |
| Net financials | 0 | 431 | -8 | -5 | -2 | -0 | -88 | -93 | -116 | 76 | -7 |
| Profit before tax | 0 | 400 | -35 | -35 | -24 | -247 | -364 | -483 | -1.993 | 41 | -44 |
| Tax | -0 | 88 | -38 | 17 | -16 | -163 | -76 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 312 | 3 | -40 | -8 | -84 | -288 | -483 | -1.993 | 41 | -44 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 582 | 209 | 359 | 789 | 1.557 | 1.787 | 1.767 | 30 | 7 | 1 |
| Equity | 0 | 377 | 37 | 52 | 50 | -34 | -322 | -805 | -2.663 | -2.622 | -2.666 |
| Long-term debt | 0 | 0 | 81 | 257 | 643 | 1.500 | 1.891 | 0 | 2.246 | 2.375 | 2.375 |
| Short-term debt | 0 | 110 | 92 | 46 | 54 | 84 | 217 | 2.573 | 447 | 254 | 291 |
| Total debt | 0 | 110 | 172 | 303 | 698 | 1.584 | 2.108 | 2.573 | 2.693 | 2.629 | 2.666 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
PA Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lohen Holding ApS | Company | 50.0% | 50.0% | 2022 |
ALHEN37 HOLDING APS | Company | 33.3% | 33.3% | 2022 |
PIESTER HOLDING IVS | Company | 10.0% | 10.0% | 2015 |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 33.3% | 33.3% | 2022 | |
KONRADSEN INVESTMENT APS | Company | 5.0% | 5.0% | 2015 |
NOVIPEL HOLDING APS | Company | 5.0% | 5.0% | 2016 |
ITC ELECTRONICS ApS | Company | 5.0% | 5.0% | 2015 |
CWS Consult ApS | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Winther Sørensen | Chief Executive Officer | 0 companies |
| Peter Andreas Larsen | Management | 0 companies |
| Jacob Andreas Espersen | Board of Directors | 0 companies |
| Peter Blume Aarhus | Board of Directors | 0 companies |