| Revenue | DKK 4M | +4% |
| EBITDA | DKK 4M | +4% |
| Net profit | DKK 2M | -3% |
| Total assets | DKK 44,2M | +1% |
| Equity | DKK 10,9M | +22% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.267 | 1.909 | 2.241 | 2.415 | 2.526 | 2.437 | 3.464 | 3.801 | 3.824 | 3.619 | 3.880 | 4.034 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.267 | 1.909 | 2.241 | 2.415 | 2.526 | 2.437 | 3.464 | 3.801 | 3.824 | 3.619 | 3.880 | 4.034 |
| Depreciation & amort. | -1.589 | -1.501 | -1.545 | -1.572 | -1.591 | -1.591 | -693 | -711 | -722 | -706 | -685 | -687 |
| EBIT | 677 | 408 | 695 | 843 | 934 | 846 | 2.772 | 3.090 | 3.102 | 2.914 | 3.195 | 3.347 |
| Net financials | -238 | -182 | -195 | -86 | -60 | -61 | 16 | 171 | 67 | -426 | -524 | -765 |
| Profit before tax | 439 | 226 | 500 | 756 | 875 | 785 | 2.788 | 3.261 | 3.168 | 2.488 | 2.671 | 2.583 |
| Tax | 128 | 40 | 110 | 173 | 200 | 166 | 618 | 722 | 703 | 555 | 596 | 577 |
| Net profit | 311 | 186 | 390 | 583 | 674 | 619 | 2.169 | 2.539 | 2.465 | 1.933 | 2.075 | 2.006 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.329 | 29.459 | 28.222 | 27.409 | 26.653 | 23.882 | 52.262 | 53.593 | 42.885 | 43.049 | 43.628 | 44.192 |
| Equity | 7.291 | 7.477 | 7.867 | 8.450 | 9.124 | 7.744 | 9.913 | 12.451 | 4.917 | 6.850 | 8.925 | 10.931 |
| Long-term debt | 18.629 | 17.320 | 16.002 | 14.614 | 13.244 | 11.890 | 36.346 | 34.287 | 32.320 | 30.726 | 29.114 | 27.289 |
| Short-term debt | 1.511 | 1.876 | 1.686 | 1.798 | 1.865 | 1.952 | 3.479 | 4.145 | 2.747 | 2.374 | 2.286 | 2.511 |
| Total debt | 20.140 | 19.196 | 17.688 | 16.412 | 15.109 | 13.842 | 39.825 | 38.433 | 35.067 | 33.100 | 31.399 | 29.800 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Management | Management | 2025 | — | — |
CB Management | Management | 2014 | — | — |
JB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JEGI HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Bjerg Sørensen | Management | 0 companies |
| Claus Bjerg Sørensen | Management | 0 companies |
| Jens Bjerg Sørensen | Management | 0 companies |