| Revenue | DKK 71,2M | +2% |
| EBITDA | DKK 69,2M | +4% |
| Net profit | DKK 176,9M | +140% |
| Total assets | DKK 1,5B | +11% |
| Equity | DKK 557,4M | +37% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 76.491 | 77.874 | 79.654 | 69.808 | 71.156 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 64.130 | 64.724 | 65.932 | 66.421 | 69.168 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 64.130 | 64.724 | 65.932 | 66.421 | 69.168 |
| Net financials | -23.641 | -18.621 | -17.941 | 7.313 | 107.722 |
| Profit before tax | 119.004 | 99.625 | 70.791 | 73.734 | 107.722 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 119.004 | 99.625 | 70.791 | 73.734 | 176.889 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 1.261.736 | 1.283.983 | 1.323.151 | 1.347.922 | 1.498.725 |
| Equity | 404.339 | 414.964 | 391.755 | 405.489 | 557.378 |
| Long-term debt | 87 | 89 | 92 | 95 | 930.098 |
| Short-term debt | 857.310 | 868.930 | 931.304 | 942.338 | 11.249 |
| Total debt | 857.397 | 869.019 | 931.396 | 942.433 | 941.347 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SB Management | Management | 2014 – 2018 |
MN Management | Management | 2020 – 2020 |
AS Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Deputy Chairman | 2020 – 2020 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2018 – 2018 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2018 – 2020 | |
| Deputy Chairman | 2015 – 2018 | |
| Chairman | 2014 – 2018 | |
| Deputy Chairman | 2014 – 2015 | |
| Deputy Chairman | 2018 – 2020 | |
| Board of Directors | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Solveig Birte Rannje | Management | 0 companies |
| Michael Nielsen | Management | 0 companies |
| Andre Scharf | Chief Executive Officer | 0 companies |
| Poul Kobberup | Deputy Chairman | 0 companies |
| Jørn Zenon Styczen | Board of Directors | 0 companies |
| Per Klitgård Poulsen | Chairman | 0 companies |
| Pontus Mikael Bergekrans | Board of Directors | 0 companies |
| Ole Fabricius | Board of Directors | 0 companies |
| Jesper Mølskov Høybye | Chairman | 0 companies |
| Mark Barry Payne | Deputy Chairman | 0 companies |
| Kim Jannick Kehlet Johansen | Chairman | 0 companies |
| Thomas Dyhrberg Nielsen | Deputy Chairman | 0 companies |
| Anders Hjælmsø Svennesen | Deputy Chairman | 0 companies |
| Søren Møller Hansen | Board of Directors | 0 companies |