| Revenue | DKK 52M | -31% |
| EBITDA | DKK 41,9M | +1% |
| Net profit | DKK 55,7M | -23% |
| Total assets | DKK 1,4B | +3% |
| Equity | DKK 425,9M | +8% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 12.986 | 77.386 | 78.149 | 100.748 | 74.931 | 52.032 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.379 | 42.624 | 45.676 | 49.044 | 41.635 | 41.899 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.379 | 42.624 | 45.676 | 49.044 | 41.635 | 41.899 |
| Net financials | -5.129 | -21.551 | -17.488 | -17.224 | 30.683 | 13.773 |
| Profit before tax | -3.857 | 71.211 | 141.608 | 65.738 | 72.318 | 55.672 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.857 | 71.211 | 141.608 | 65.738 | 72.318 | 55.672 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Total assets | 1.073.636 | 1.161.391 | 1.255.280 | 1.304.812 | 1.334.629 | 1.372.982 |
| Equity | 263.349 | 334.560 | 432.168 | 377.906 | 395.224 | 425.896 |
| Long-term debt | 4.724 | 4.274 | 4.427 | 5.397 | 4.660 | 914.702 |
| Short-term debt | 805.564 | 822.557 | 818.685 | 921.509 | 934.745 | 32.385 |
| Total debt | 810.287 | 826.831 | 823.112 | 926.906 | 939.405 | 947.087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2014 | — | — |
MN Management | Management | 2020 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bernstorffsgade Holding A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Solveig Birte Rannje | Management | 0 companies |
| Michael Nielsen | Management | 0 companies |
| Andre Scharf | Chief Executive Officer | 0 companies |
| Poul Kobberup | Deputy Chairman | 0 companies |
| Jørn Zenon Styczen | Board of Directors | 0 companies |
| Per Klitgård Poulsen | Chairman | 0 companies |
| Ole Fabricius | Board of Directors | 0 companies |
| Jesper Mølskov Høybye | Chairman | 0 companies |
| Mark Barry Payne | Deputy Chairman | 0 companies |
| Pontus Mikael Bergekrans | Board of Directors | 0 companies |
| Kim Jannick Kehlet Johansen | Chairman | 0 companies |
| Thomas Dyhrberg Nielsen | Deputy Chairman | 0 companies |
| Anders Hjælmsø Svennesen | Deputy Chairman | 0 companies |
| Søren Møller Hansen | Board of Directors | 0 companies |