| Revenue | DKK 400K | -226% |
| EBITDA | DKK 400K | +226% |
| Net profit | DKK 313K | +228% |
| Total assets | DKK 1,6M | +57% |
| Equity | DKK 582K | +117% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -4 | 173 | 70 | 165 | 135 | 274 | -89 | -318 | 400 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -0 | 173 | 70 | 165 | 135 | 274 | -89 | -318 | 400 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -0 | 173 | 70 | 165 | 135 | 274 | -89 | -318 | 400 |
| Net financials | -11 | -13 | -13 | -31 | -32 | -10 | 13 | 21 | 11 | 9 |
| Profit before tax | -27 | -13 | 160 | 39 | 133 | 125 | 287 | -68 | -307 | 409 |
| Tax | 2 | 2 | 36 | 9 | 30 | 30 | 64 | -0 | -62 | 96 |
| Net profit | -30 | -15 | 124 | 30 | 103 | 95 | 223 | -68 | -245 | 313 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 360 | 463 | 964 | 1.301 | 1.019 | 908 | 1.432 | 1.001 | 1.012 | 1.587 |
| Equity | 20 | 5 | 129 | 159 | 262 | 358 | 581 | 513 | 269 | 582 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 340 | 458 | 835 | 1.142 | 757 | 550 | 852 | 488 | 744 | 1.005 |
| Total debt | 340 | 458 | 835 | 1.142 | 757 | 550 | 852 | 488 | 744 | 1.005 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CDF MULTI ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jensen | Management | 0 companies |