| Revenue | DKK -4K | -81% |
| EBITDA | DKK -4K | +81% |
| Net profit | DKK -4K | +81% |
| Total assets | DKK 40K | -16% |
| Equity | DKK 34K | -10% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 326 | 457 | 438 | 284 | 318 | 2.612 | -269 | 4 | -19 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 326 | 457 | 438 | 284 | 318 | 2.612 | -269 | 4 | -19 | -4 |
| Depreciation & amort. | -127 | -127 | -127 | -127 | -127 | -104 | -63 | -0 | -0 | -0 |
| EBIT | 199 | 330 | 312 | 157 | 191 | 2.508 | -332 | 4 | -19 | -4 |
| Net financials | -92 | -143 | -124 | -112 | -99 | -289 | -2 | -0 | -0 | 0 |
| Profit before tax | 107 | 187 | 187 | 45 | 92 | 2.219 | -334 | 4 | -19 | -4 |
| Tax | 26 | 44 | 41 | 10 | 20 | 479 | -0 | -0 | -0 | -0 |
| Net profit | 81 | 143 | 146 | 35 | 71 | 1.740 | -334 | 4 | -19 | -4 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.719 | 4.592 | 4.710 | 4.368 | 4.186 | 3.233 | 1.202 | 297 | 47 | 40 |
| Equity | 581 | 724 | 870 | 905 | 977 | 2.716 | 1.082 | 286 | 37 | 34 |
| Long-term debt | 3.769 | 3.524 | 3.258 | 2.990 | 2.716 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 369 | 344 | 583 | 473 | 494 | 517 | 120 | 11 | 10 | 6 |
| Total debt | 4.138 | 3.868 | 3.840 | 3.463 | 3.209 | 517 | 120 | 11 | 10 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KINGO EILERTSEN ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Kingo Eilertsen | Chief Executive Officer | 0 companies |