| Revenue | DKK 41K | -155% |
| EBITDA | DKK -28K | +63% |
| Net profit | DKK -22K | +63% |
| Total assets | DKK 173K | -47% |
| Equity | DKK -118K | -22% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -82 | -561 | 191 | -179 | -33 | -46 | -18 | -114 | -75 | 41 |
| Staff expenses | -4 | -148 | -134 | -3 | -0 | -1 | -1 | -1 | -0 | -69 |
| EBITDA | -87 | 5 | 57 | -182 | -33 | -46 | -19 | -115 | -75 | -28 |
| Depreciation & amort. | -3 | 6 | -6 | -6 | -6 | -4 | -0 | -0 | -0 | -0 |
| EBIT | -89 | -2 | 51 | -188 | -40 | -50 | -19 | -115 | -75 | -28 |
| Net financials | 0 | 0 | -3 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | -89 | -2 | 48 | -188 | -40 | -50 | -19 | -115 | -75 | -28 |
| Tax | -0 | -0 | 15 | -64 | -0 | -17 | -4 | -25 | -16 | -6 |
| Net profit | -89 | -2 | 33 | -125 | -40 | -33 | -15 | -90 | -58 | -22 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 | 359 | 414 | 430 | 418 | 317 | 286 | 318 | 327 | 173 |
| Equity | 41 | 125 | 265 | 140 | 100 | 67 | 52 | -38 | -96 | -118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 235 | 149 | 290 | 318 | 250 | 234 | 356 | 423 | 291 |
| Total debt | 2 | 235 | 149 | 290 | 318 | 250 | 234 | 356 | 423 | 291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bjørn-Lüthi | Founder | 0 companies |