| Revenue | DKK -1,3M | -50% |
| EBITDA | DKK -2,9M | +55% |
| Net profit | DKK -2,9M | +57% |
| Total assets | DKK 509K | -76% |
| Equity | DKK -4M | -60% |
| Employees | 8 | — |
| Item | 2015 | 2016 |
|---|---|---|
| Revenue | -2.587 | -1.288 |
| Staff expenses | -3.814 | -1.579 |
| EBITDA | -6.401 | -2.867 |
| Depreciation & amort. | -300 | -0 |
| EBIT | -6.701 | -2.867 |
| Net financials | -420 | -393 |
| Profit before tax | -7.121 | -3.261 |
| Tax | -295 | -351 |
| Net profit | -6.826 | -2.909 |
| Item | 2015 | 2016 |
|---|---|---|
| Total assets | 2.107 | 509 |
| Equity | -2.526 | -4.036 |
| Long-term debt | 4.306 | 4.495 |
| Short-term debt | 328 | 50 |
| Total debt | 4.633 | 4.545 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JH Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
FK Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
DA Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
SS Chief Executive Officer | Chief Executive Officer | 2015 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2014 – 2017 | |
| Chairman | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Hjort Rossing | Chief Executive Officer | 0 companies |
| Felipe Kasinsky | Chief Executive Officer | 0 companies |
| Dixie Alexandra Cecilia Wikholm | Chief Executive Officer | 0 companies |
| Simon Sylvest Rasmussen | Chief Executive Officer | 0 companies |
| Christoffer Hans Galbo | Board of Directors | 0 companies |
| Christian Ulrik Trolle | Chairman | 0 companies |