| Revenue | DKK 110K | -41% |
| EBITDA | DKK 110K | -41% |
| Net profit | DKK -76K | -206% |
| Total assets | DKK 540K | -8% |
| Equity | DKK 295K | -21% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82 | 140 | 86 | 156 | 165 | 239 | 180 | 324 | 212 | 186 | 110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 64 | 105 | 86 | 156 | 165 | 239 | 180 | 324 | 212 | 186 | 110 |
| Depreciation & amort. | -0 | -0 | -65 | -85 | -115 | -150 | -154 | -190 | -209 | -218 | -207 |
| EBIT | 64 | 105 | 21 | 71 | 50 | 88 | 26 | 134 | 3 | -33 | -97 |
| Net financials | 0 | 0 | -1 | -0 | -1 | -1 | -2 | -1 | -0 | 1 | 0 |
| Profit before tax | 64 | 105 | 20 | 70 | 49 | 88 | 25 | 134 | 3 | -32 | -97 |
| Tax | 14 | 24 | 5 | 16 | 11 | 20 | 6 | 29 | 0 | -7 | -21 |
| Net profit | 50 | 81 | 15 | 55 | 38 | 68 | 18 | 104 | 3 | -25 | -76 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 148 | 219 | 232 | 299 | 432 | 597 | 463 | 575 | 592 | 586 | 540 |
| Equity | 63 | 144 | 159 | 214 | 252 | 320 | 289 | 393 | 396 | 371 | 295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 48 | 41 | 38 | 123 | 215 | 106 | 84 | 98 | 125 | 176 |
| Total debt | 71 | 48 | 41 | 38 | 123 | 215 | 106 | 84 | 98 | 125 | 176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2017 | — | — |
AH Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2014 | |
| Individual | 20.0% | 20.0% | 2014 | |
| Individual | 20.0% | 20.0% | 2014 | |
JNSI Holding ApS | Company | 20.0% | 20.0% | 2024 |
CuMoBa Holding ApS | Company | 20.0% | 20.0% | 2024 |
COMAGROUP ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Valentin Nielsen | Management | 0 companies |
| Anders Hansen | Founder | 0 companies |