| Revenue | DKK 143K | +13% |
| EBITDA | DKK 143K | +13% |
| Net profit | DKK -25K | +41% |
| Total assets | DKK 3,6M | -2% |
| Equity | DKK 1,9M | -1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 957 | 119 | 82 | 63 | 189 | 305 | 283 | 1.861 | 126 | 143 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 957 | 119 | 82 | 63 | 189 | 305 | 283 | 1.861 | 126 | 143 |
| Depreciation & amort. | -33 | -64 | -81 | -81 | -154 | -153 | -153 | -81 | -81 | -81 |
| EBIT | 924 | 55 | 1 | -17 | 35 | 152 | 130 | 1.780 | 45 | 62 |
| Net financials | -250 | -5 | -25 | -21 | -21 | -17 | -20 | -24 | -76 | -72 |
| Profit before tax | 674 | 50 | -24 | -39 | 14 | 135 | 110 | 1.756 | -31 | -9 |
| Tax | 159 | 32 | 12 | 9 | 37 | 63 | 58 | 345 | 11 | 16 |
| Net profit | 515 | 18 | -37 | -48 | -23 | 71 | 52 | 1.411 | -42 | -25 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.617 | 3.464 | 7.773 | 8.800 | 8.764 | 8.429 | 8.470 | 4.113 | 3.636 | 3.572 |
| Equity | 565 | 583 | 546 | 498 | 475 | 547 | 599 | 2.010 | 1.968 | 1.943 |
| Long-term debt | 0 | 2.003 | 1.925 | 1.857 | 1.786 | 1.713 | 1.710 | 1.574 | 1.531 | 1.504 |
| Short-term debt | 6.051 | 878 | 5.302 | 6.445 | 6.503 | 6.169 | 6.162 | 529 | 137 | 126 |
| Total debt | 6.051 | 2.881 | 7.227 | 8.302 | 8.289 | 7.882 | 7.872 | 2.104 | 1.668 | 1.630 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Unofficial title | Unofficial title | 2025 | — | — |
JR Management | Management | 2014 | — | — |
LC Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LCMS HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
RUBY GROUP ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| René Rasmussen | Unofficial title | 0 companies |
| Jesper Ruby | Management | 0 companies |
| Laust Carsten Munkholm Sørensen | Management | 0 companies |